Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 316 | 401 | |
| COGS | 288 | 362 |
| Gross profit | 28 | 39 |
| 15 | 22 | |
| 13 | 17 | |
| OPM % | 4% | 4.3% |
| Depreciation | 2 | 1 |
| Interest | 4 | 5 |
| 1 | 1 | |
| Profit before tax | 7 | 12 |
| Tax | 0 | 1 |
| Tax % | 1.1% | 7.3% |
| 7 | 11 | |
| PAT margin % | 2.2% | 2.7% |
| EPS (₹) | 8.6 | 12.4 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| Other liabilities | 105 | 146 |
| Total equity & liabilities | 105 | 146 |
| Fixed assets | 9 | 9 |
| CWIP | — | — |
| Investments | 1 | 1 |
| 95 | 136 | |
| Total assets | 105 | 146 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -6 | -5 | |
| -1 | -0 | |
| 8 | 12 | |
| Net cash flow | 1 | 6 |
| Free cash flow | -7 | -6 |
| CFO / Operating profit % | -46.5% | -30.3% |