Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	649	716	885	681	829	1,057
COGS	310	327	485	398	459	580
Gross profit	339	390	400	282	370	477
	155	176	202	195	249	301
	183	214	198	87	121	176
OPM %	28.2%	29.9%	22.3%	12.8%	14.6%	16.6%
Depreciation	6	8	11	15	18	21
Interest	3	7	6	4	4	7
	6	13	13	15	15	21
Profit before tax	180	212	193	84	114	169
Tax	45	54	49	23	29	46
Tax %	25.2%	25.3%	25.2%	27%	25.7%	27.5%
	135	158	144	61	84	122
PAT margin %	20.7%	22.1%	16.3%	9%	10.2%	11.6%
EPS (₹)	—	13.8	12.6	5.3	7.3	10.6
EPS adjusted (₹)	12	13.8	12.5	5.3	7.3	10.6
	—	5.4%	6%	14.1%	10.2%	7.1%
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	11	12	12	12	12	12
Reserves	378	627	763	816	892	1,006
	30	14	4	18	52	74
	97	131	137	150	187	214
Total equity & liabilities	517	784	915	996	1,142	1,306
	124	163	237	267	313	369
CWIP	12	44	27	41	36	18
Investments	10	20	17	41	59	78
	371	557	635	647	735	840
Total assets	517	784	915	996	1,142	1,306

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
0	0	0	0	0

SegmentFigure

0 · revenue

₹ crore by fiscal year

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	83	76	46	119	6	68
	-84	-132	-23	-125	-5	-62
	-4	71	-29	3	24	7
Net cash flow	-5	14	-6	-3	26	13
Free cash flow	41	-3	-27	60	-48	7
CFO / Operating profit %	45.5%	35.5%	23.3%	136.8%	4.9%	38.6%