Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	649	716	885	680	829	1,057
COGS	310	327	485	398	459	580
Gross profit	339	390	400	282	370	477
	155	176	203	196	250	304
	183	214	197	87	120	174
OPM %	28.2%	29.9%	22.3%	12.7%	14.4%	16.4%
Depreciation	6	9	11	15	18	21
Interest	3	7	7	4	5	7
	6	13	13	15	15	21
Profit before tax	180	212	192	82	111	166
Tax	45	54	48	22	29	46
Tax %	25.2%	25.3%	25.3%	26.9%	26.2%	27.8%
	135	158	143	60	82	120
PAT margin %	20.7%	22.1%	16.2%	8.8%	9.9%	11.3%
EPS (₹)	12.1	13.8	12.5	5.2	7.1	10.4
EPS adjusted (₹)	12	13.7	12.4	5.2	7.1	10.4
	0%	5.4%	6%	14.3%	10.5%	7.2%
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	11	12	12	12	12	12
Reserves	378	626	762	813	887	998
Minority interest	—	—	—	0	0	1
	30	14	4	18	52	107
	97	140	144	158	192	219
Total equity & liabilities	517	792	921	1,002	1,143	1,337
	124	174	248	279	327	388
CWIP	12	44	27	58	58	68
Investments	9	17	12	12	15	19
	372	557	633	652	742	862
Total assets	517	792	921	1,002	1,143	1,337

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
0	0	0	0	0

SegmentFigure

0 · revenue

₹ crore by fiscal year

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	83	76	45	114	3	62
	-83	-133	-24	-120	1	-83
	-4	71	-25	3	19	36
Net cash flow	-4	14	-4	-2	23	15
Free cash flow	41	-6	-31	37	-61	-30
CFO / Operating profit %	45.5%	35.5%	23%	131.7%	2.3%	35.5%