Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 20 | 27 | 82 | 14 | 25 | 33 | 40 | 46 | 43 | 34 | |
| COGS | — | — | — | — | -0 | 0 | 1 | 12 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | — | — | 32 | 28 | — | — | — |
| 14 | 15 | 26 | 91 | 16 | 20 | 27 | 23 | 33 | 39 | 32 | |
| -10 | 5 | 1 | -10 | -2 | 6 | 5 | 6 | 13 | 4 | 3 | |
| OPM % | -232.9% | 22.7% | 4.5% | -11.7% | -12.8% | 22.5% | 15.4% | 13.8% | 28.8% | 9.9% | 7.3% |
| Depreciation | 1 | — | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest | 3 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 1 |
| 3 | 3 | 2 | 4 | 8 | 6 | 6 | 1 | -2 | 0 | 1 | |
| Profit before tax | -12 | 5 | 2 | -7 | 5 | 11 | 10 | 6 | 10 | 2 | 1 |
| Tax | -4 | 2 | 1 | -1 | 0 | 3 | 3 | 2 | 4 | 2 | -1 |
| Tax % | -30.2% | 35.9% | 31.2% | -19% | 7.1% | 31.1% | 25.9% | 28.7% | 39.5% | 91.6% | -55.6% |
| -9 | 3 | 1 | — | 4 | 8 | 8 | 4 | 6 | 0 | 2 | |
| PAT margin % | -206.3% | 16.7% | 4.5% | — | 31.7% | 30.2% | 23% | 10.8% | 13.1% | 0.4% | 4.5% |
| EPS (₹) | -1 | 0.4 | 0.1 | -0.7 | 0.5 | 0.9 | 0.1 | 0.1 | 0.1 | 0 | 0 |
| EPS adjusted (₹) | — | — | — | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 84 | 84 | 84 | 84 | 84 | 105 | 105 |
| Reserves | — | 73 | 80 | 84 | 90 | 118 | 120 |
| — | 8 | 7 | — | 21 | 22 | 17 | |
| — | 39 | 48 | 50 | 75 | 65 | 62 | |
| Total equity & liabilities | — | 204 | 220 | 218 | 270 | 310 | 304 |
| 7 | 7 | 8 | 7 | 7 | 7 | 25 | |
| CWIP | — | — | — | 0 | 0 | 19 | — |
| Investments | — | 69 | 66 | 0 | 66 | 66 | 68 |
| — | 129 | 146 | 211 | 197 | 218 | 210 | |
| Total assets | — | 204 | 220 | 218 | 270 | 310 | 304 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -26 | -18 | -1 | -22 | -32 | 9 | |
| -2 | -10 | 0 | 16 | -19 | -1 | |
| 32 | 15 | 1 | 4 | 52 | -5 | |
| Net cash flow | 5 | -13 | 0 | -2 | 0 | 3 |
| Free cash flow | -26 | -18 | -1 | -23 | -52 | 8 |
| CFO / Operating profit % | -449% | -354.4% | -21.8% | -167.2% | -758.1% | 370.9% |