Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 26 | 39 | 46 | 49 | 59 | 61 | 47 | |
| COGS | 0 | 0 | 1 | 12 | 0 | 0 | 0 |
| Gross profit | — | — | 45 | 37 | — | — | — |
| 30 | 21 | 30 | 24 | 38 | 52 | 43 | |
| -4 | 17 | 16 | 13 | 21 | 9 | 4 | |
| OPM % | -14.2% | 45% | 33.8% | 26.8% | 36% | 15.5% | 8.5% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 1 | 1 | 2 | 2 | 4 | 3 |
| 7 | 2 | 5 | 2 | -0 | 2 | 4 | |
| Profit before tax | -0 | 18 | 19 | 13 | 18 | 6 | 5 |
| Tax | -0 | 6 | 5 | 3 | 6 | 4 | 1 |
| Tax % | -200% | 30.8% | 26.6% | 26% | 33.2% | 66.5% | 16.1% |
| 0 | 12 | 14 | 9 | 12 | 2 | 4 | |
| PAT margin % | 0.2% | 32.1% | 30.4% | 19% | 20.2% | 3.4% | 8.2% |
| EPS (₹) | 0.1 | 1.5 | 0.2 | 0.1 | 0.1 | 0 | 0 |
| EPS adjusted (₹) | — | — | 0.2 | 0.1 | 0.1 | 0 | 0 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 84 | 84 | 84 | 105 | 105 |
| Reserves | — | 115 | 125 | 138 | 168 | 171 |
| 34 | 26 | — | 30 | 35 | 38 | |
| — | 49 | 69 | 75 | 65 | 63 | |
| Total equity & liabilities | — | 275 | 277 | 327 | 373 | 376 |
| — | 10 | 10 | 8 | 7 | 25 | |
| CWIP | — | — | 0 | 0 | 19 | 0 |
| Investments | 1 | 4 | 2 | 3 | 6 | 7 |
| — | 261 | 265 | 316 | 341 | 344 | |
| Total assets | — | 275 | 277 | 327 | 373 | 376 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | 14 | -5 | -17 | -34 | 1 | |
| 3 | -11 | 5 | 20 | -20 | -1 | |
| 4 | -18 | 1 | -5 | 55 | 1 | |
| Net cash flow | 6 | -15 | 1 | -2 | 1 | 2 |
| Free cash flow | -2 | 13 | -6 | -17 | -54 | 0 |
| CFO / Operating profit % | -9.7% | 87.9% | -41.9% | -78.5% | -359.5% | 33.5% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Equity/ Commodity Broking, proprietory trading Other related Activities | 35.84 | 0.37 | 243.53 | 78.78 | 164.75 | 0.22 |
| Financing | 10.49 | 3.82 |
| 119.13 |
| 20.93 |
| 98.2 |
| 3.89 |
| Others | 3.8 | 3.19 | 11.79 | 0.71 | 11.08 | 28.79 |
| Merchant Banking | 0.89 | -0.48 | 1.88 | 0.02 | 1.86 | -25.81 |
₹ crore by fiscal year