Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 859 | 865 | 958 | 1,299 | |
| COGS | 667 | 646 | 705 | 937 |
| Gross profit | 191 | 219 | 253 | 362 |
| 93 | 111 | 131 | 211 | |
| 99 | 108 | 122 | 151 | |
| OPM % | 11.5% | 12.5% | 12.8% | 11.7% |
| Depreciation | 11 | 11 | 17 | 37 |
| Interest | 18 | 14 | 2 | 15 |
| 9 | 11 | 17 | 13 | |
| Profit before tax | 78 | 94 | 120 | 112 |
| Tax | 21 | 26 | 30 | 27 |
| Tax % | 26.5% | 27.3% | 25.4% | 24.1% |
| 58 | 68 | 89 | 85 | |
| PAT margin % | 6.7% | 7.9% | 9.3% | 6.5% |
| EPS (₹) | — | 13.5 | 15.6 | 14.8 |
| EPS adjusted (₹) | 12 | 11.9 | 15.6 | 14.8 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 12 | 48 | 57 | 57 | 57 |
| Reserves | — | 220 | 666 | 756 | 831 |
| — | 235 | 241 | 329 | 321 | |
| — | 175 | 191 | 223 | 338 | |
| Total equity & liabilities | — | 678 | 1,155 | 1,365 | 1,547 |
| 161 | 161 | 164 | 637 | 648 | |
| CWIP | — | 22 | 339 | 21 | 15 |
| Investments | — | 60 | 60 | 60 | 101 |
| — | 435 | 593 | 647 | 782 | |
| Total assets | — | 678 | 1,155 | 1,365 | 1,547 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 39 | 112 | 20 | 63 | |
| -88 | -472 | -100 | -43 | |
| 51 | 368 | 84 | -34 | |
| Net cash flow | 3 | 8 | 4 | -14 |
| Free cash flow | -40 | -166 | -141 | 1 |
| CFO / Operating profit % | 39.9% | 103.4% | 16.2% | 41.5% |