Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 926 | 1,081 | 1,244 | 1,630 | |
| COGS | 692 | 728 | 814 | 1,053 |
| Gross profit | 235 | 353 | 430 | 577 |
| 121 | 199 | 243 | 334 | |
| 114 | 154 | 186 | 243 | |
| OPM % | 12.3% | 14.3% | 15% | 14.9% |
| Depreciation | 11 | 16 | 25 | 45 |
| Interest | 20 | 21 | 2 | 17 |
| 9 | 12 | 12 | 7 | |
| Profit before tax | 92 | 130 | 171 | 188 |
| Tax | 24 | 35 | 43 | 45 |
| Tax % | 26% | 27.2% | 25% | 24% |
| 68 | 94 | 128 | 143 | |
| PAT margin % | 7.3% | 8.7% | 10.3% | 8.8% |
| EPS (₹) | — | 18.7 | 22.4 | 25 |
| EPS adjusted (₹) | 14.2 | 16.5 | 22.4 | 25 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 12 | 48 | 57 | 57 | 57 |
| Reserves | — | 229 | 774 | 902 | 1,024 |
| — | 235 | 245 | 338 | 344 | |
| — | 193 | 245 | 283 | 413 | |
| Total equity & liabilities | — | 704 | 1,321 | 1,580 | 1,838 |
| 166 | 183 | 358 | 830 | 842 | |
| CWIP | — | 22 | 341 | 23 | 16 |
| Investments | — | 0 | 0 | 0 | 41 |
| — | 500 | 622 | 728 | 940 | |
| Total assets | — | 704 | 1,321 | 1,580 | 1,838 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 67 | 146 | 64 | 115 | |
| -91 | -499 | -152 | -106 | |
| 27 | 361 | 92 | -22 | |
| Net cash flow | 3 | 8 | 4 | -12 |
| Free cash flow | -12 | -141 | -109 | 47 |
| CFO / Operating profit % | 59.1% | 94.7% | 34.3% | 47.4% |