Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | 47 | 50 | 21 | 58 | 74 | 62 | 38 | 22 | |
| COGS | — | — | — | -30 | -32 | 16 | 40 | 41 | 35 | 15 | 11 |
| Gross profit | — | — | — | — | — | 5 | 18 | 33 | 27 | 23 | 11 |
| — | — | — | 75 | 80 | 10 | 12 | 24 | 22 | 18 | 10 | |
| — | — | — | 2 | 3 | -5 | 6 | 9 | 6 | 5 | 2 | |
| OPM % | — | — | — | 4.5% | 5.6% | -22.3% | 10.7% | 11.6% | 9.1% | 14.5% | 7.2% |
| Depreciation | — | — | — | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest | — | — | — | 1 | 1 | 2 | 2 | 3 | 5 | 7 | 4 |
| — | — | — | 0 | 0 | -4 | 0 | 0 | 4 | 4 | 4 | |
| Profit before tax | -0 | -0 | -0 | 0 | 1 | -11 | 4 | 5 | 3 | 1 | 1 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 2 | -1 | 1 |
| Tax % | — | — | — | — | — | 0% | 0% | 0.4% | 51.5% | -123.1% | 41.7% |
| -0 | -0 | -0 | 0 | 1 | -11 | 4 | 5 | 1 | 1 | 1 | |
| PAT margin % | — | — | — | 0.1% | 1.6% | -51.8% | 7.3% | 6.8% | 2.3% | 3.8% | 3.2% |
| EPS (₹) | -0.4 | -0.2 | -0.3 | 0 | 0.2 | -3.2 | 1.2 | 1.5 | 0.3 | 0 | 0.2 |
| EPS adjusted (₹) | — | — | — | — | — | -3.2 | 1.2 | 1.2 | 0.3 | 0.3 | 0.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 34 | 34 | 43 | 46 | 46 | 46 |
| Reserves | -14 | -10 | 8 | 9 | 10 | 10 |
| 15 | 17 | 35 | 59 | 62 | 59 | |
| 4 | 9 | 14 | 12 | 14 | 7 | |
| Total equity & liabilities | 40 | 49 | 100 | 126 | 131 | 122 |
| 15 | 15 | 24 | 22 | 17 | 16 | |
| CWIP | 14 | 13 | 13 | 18 | 18 | 18 |
| Investments | 0 | 0 | 8 | 10 | 10 | 10 |
| 11 | 21 | 56 | 77 | 86 | 78 | |
| Total assets | 40 | 49 | 100 | 126 | 131 | 122 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 3 | 8 | 26 | 17 | -14 | |
| -1 | 1 | -14 | -7 | -1 | 1 | |
| -1 | -3 | 5 | -19 | -16 | 13 | |
| Net cash flow | -1 | 1 | -1 | -0 | -0 | -0 |
| Free cash flow | 0 | 3 | 6 | 20 | 17 | -14 |
| CFO / Operating profit % | — | 55.9% | 97% | 460.1% | 317.2% | -892.4% |