Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 21 | 62 | 163 | 166 | 130 | 138 | |
| COGS | 16 | 41 | 102 | 97 | 83 | 94 |
| Gross profit | 5 | 21 | 61 | 69 | 47 | 44 |
| 10 | 14 | 43 | 46 | 41 | 34 | |
| -5 | 7 | 17 | 23 | 6 | 10 | |
| OPM % | -23.5% | 11% | 10.6% | 14.1% | 4.8% | 7% |
| Depreciation | 0 | 1 | 3 | 4 | 3 | 4 |
| Interest | 2 | 2 | 6 | 10 | 12 | 10 |
| -4 | 0 | 4 | 1 | 3 | 5 | |
| Profit before tax | -11 | 4 | 12 | 11 | -6 | 0 |
| Tax | 0 | 0 | 0 | 1 | 0 | -2 |
| Tax % | 0% | 0% | 3.1% | 5% | 6.3% | -553.3% |
| -11 | 4 | 12 | 10 | -6 | 2 | |
| PAT margin % | -53.2% | 7.2% | 7.3% | 6.3% | -4.7% | 1.4% |
| EPS (₹) | -3.2 | 1.3 | 2.6 | 1.4 | -1.4 | 0.5 |
| EPS adjusted (₹) | -3.3 | 1.3 | 2 | 2.3 | -1.3 | 0.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 34 | 34 | 43 | 46 | 46 | 46 |
| Reserves | -15 | -10 | 12 | 22 | 27 | 27 |
| Minority interest | 0 | 0 | — | 9 | 27 | 29 |
| 16 | 18 | 63 | 108 | 137 | 128 | |
| 4 | 9 | 38 | 51 | 31 | 23 | |
| Total equity & liabilities | 40 | 51 | 156 | 235 | 268 | 253 |
| 15 | 17 | 57 | 62 | 58 | 60 | |
| CWIP | 14 | 13 | 14 | 20 | 26 | 27 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 22 | 85 | 152 | 185 | 166 | |
| Total assets | 40 | 51 | 156 | 235 | 268 | 253 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 4 | 16 | -30 | -7 | 32 | |
| -1 | -1 | -47 | -16 | 25 | -13 | |
| -0 | -3 | 33 | 44 | -18 | -15 | |
| Net cash flow | -1 | 1 | 2 | -2 | -0 | 4 |
| Free cash flow | — | — | -2 | -47 | -8 | 24 |
| CFO / Operating profit % | — | 60.7% | 94% | -129.5% | -107.7% | 331.8% |