Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 352 | 367 | 420 | |
| COGS | 221 | 226 | 259 |
| Gross profit | 132 | 141 | 160 |
| 84 | 93 | 112 | |
| 48 | 47 | 48 | |
| OPM % | 13.6% | 12.8% | 11.5% |
| Depreciation | 10 | 11 | 12 |
| Interest | 17 | 14 | 10 |
| 1 | 3 | 5 | |
| Profit before tax | 21 | 25 | 31 |
| Tax | 8 | 2 | 9 |
| Tax % | 36.7% | 9.3% | 29.8% |
| 14 | 23 | 22 | |
| PAT margin % | 3.8% | 6.2% | 5.2% |
| EPS (₹) | — | 5.5 | 4.6 |
| EPS adjusted (₹) | 3.6 | 4.7 | 4.6 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 19 | 38 | 48 | 48 |
| Reserves | — | 265 | 467 | 490 |
| Minority interest | — | — | 0 | 0 |
| — | 169 | 95 | 85 | |
| — | 53 | 51 | 57 | |
| Total equity & liabilities | — | 524 | 662 | 680 |
| 206 | 201 | 213 | 210 | |
| CWIP | — | 5 | 9 | 29 |
| Investments | — | 20 | 65 | 65 |
| — | 297 | 374 | 375 | |
| Total assets | — | 524 | 662 | 680 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 21 | 31 | 31 | |
| -2 | -101 | -0 | |
| -8 | 104 | -21 | |
| Net cash flow | 11 | 34 | 10 |
| Free cash flow | 12 | 4 | 2 |
| CFO / Operating profit % | 44% | 64.9% | 64.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Cranes | 218.09 | 19.26 | 288.01 | 30.38 | 257.63 | 7.48 |
| Tractor | 201.45 | 16.85 |
| 275.05 |
| 26.58 |
| 248.47 |
| 6.78 |
| Others | 0 | 0 | 29.08 | 0 | 29.08 | 0 |
₹ crore by fiscal year