Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 375 | 387 | 440 | |
| COGS | 221 | 226 | 259 |
| Gross profit | 155 | 161 | 181 |
| 93 | 103 | 123 | |
| 62 | 58 | 58 | |
| OPM % | 16.5% | 15.1% | 13.2% |
| Depreciation | 10 | 11 | 12 |
| Interest | 28 | 24 | 17 |
| 1 | 3 | 7 | |
| Profit before tax | 24 | 26 | 35 |
| Tax | 8 | 3 | 10 |
| Tax % | 35.5% | 10% | 29.3% |
| 15 | 24 | 25 | |
| PAT margin % | 4.1% | 6.1% | 5.6% |
| EPS (₹) | — | 5.7 | 5.1 |
| EPS adjusted (₹) | 4.1 | 4.9 | 5.1 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 19 | 38 | 48 | 48 |
| Reserves | — | 280 | 483 | 508 |
| — | 272 | 172 | 148 | |
| — | 59 | 59 | 66 | |
| Total equity & liabilities | — | 648 | 762 | 770 |
| 206 | 202 | 214 | 211 | |
| CWIP | — | 5 | 9 | 29 |
| Investments | — | 0 | 0 | 0 |
| — | 441 | 539 | 530 | |
| Total assets | — | 648 | 762 | 770 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 41 | 58 | 30 | |
| -3 | -81 | 25 | |
| -26 | 68 | -41 | |
| Net cash flow | 12 | 46 | 14 |
| Free cash flow | 31 | 31 | 0 |
| CFO / Operating profit % | 65.7% | 100% | 51.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Cranes | 218.09 | 19.26 | 288.01 | 30.38 | 257.63 | 7.48 |
| Tractor | 201.45 | 16.85 |
| 208.88 |
| 25.41 |
| 183.47 |
| 9.18 |
| NBFC | 20.48 | 9.72 | 156.87 | 73.14 | 83.73 | 11.61 |
| Others | 0 | 0 | 29.08 | 0 | 29.08 | 0 |
₹ crore by fiscal year