Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 584 | 1,149 | 967 | 532 | 140 | 144 | 24 | 5 | 1 | 0 | 25 | |
| COGS | -460 | 448 | -21 | -18 | 41 | 38 | -8 | 5 | 1 | 0 | 0 |
| Gross profit | — | 701 | — | — | 99 | 106 | — | -0 | 0 | 0 | — |
| 1,024 | 673 | 987 | 557 | 135 | 139 | 93 | 20 | 6 | 6 | 4 | |
| 20 | 28 | 1 | -7 | -37 | -33 | -61 | -20 | -6 | -6 | 20 | |
| OPM % | 3.4% | 2.4% | 0.1% | -1.3% | -26.2% | -22.8% | -257.6% | -423.8% | -751.2% | -56,900% | 82.5% |
| Depreciation | 18 | 18 | 8 | 11 | 11 | 8 | 8 | 7 | 8 | 7 | 0 |
| Interest | 10 | 19 | 17 | 13 | 10 | 9 | 8 | 8 | 10 | 4 | 5 |
| — | 9 | 29 | 26 | 34 | 30 | 26 | -0 | 12 | 3 | 3 | |
| Profit before tax | 2 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 |
| Tax | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| 4 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 | |
| PAT margin % | 0.7% | 0% | 0.4% | -1% | -14.1% | -13.8% | -212.8% | -763.5% | — | — | 76.2% |
| EPS (₹) | 0.1 | — | — | — | — | — | — | — | -0.4 | -0.4 | 0.5 |
| EPS adjusted (₹) | — | 0 | 0.1 | -0.1 | -0.5 | -0.5 | -1.3 | -0.9 | -0.3 | -0.3 | 0.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 135 | 140 | 134 | 115 | 95 | 46 | 9 | -0 | -13 | 5 |
| 110 | 97 | 93 | 110 | 125 | 64 | 67 | 93 | 102 | 91 | |
| 254 | 301 | 327 | 312 | 274 | 288 | 291 | 270 | 263 | 261 | |
| Total equity & liabilities | 539 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 |
| 232 | 245 | 249 | 239 | 231 | 224 | 216 | 209 | 202 | 202 | |
| CWIP | 17 | 12 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| 288 | 318 | 342 | 335 | 301 | 213 | 190 | 193 | 190 | 195 | |
| Total assets | 539 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 22 | -4 | -42 | -40 | -4 | -1 | -22 | -6 | 13 | |
| -16 | -18 | -5 | 0 | 1 | -0 | 0 | -0 | -0 | -0 | |
| -4 | -6 | 9 | 42 | 39 | 3 | 1 | 22 | 6 | -12 | |
| Net cash flow | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Free cash flow | 3 | 4 | -7 | -43 | -40 | -4 | — | -22 | -6 | 13 |
| CFO / Operating profit % | 69.6% | — | — | — | — | — | — | — | — | 63.9% |