Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| 532 | 140 | 144 | 24 | 5 | |
| COGS | -18 | 11 | 154 | 26 | 8 |
| Gross profit | — | 128 | -11 | -2 | -3 |
| 557 | 165 | 22 | 60 | 17 | |
| -7 | -37 | -33 | -61 | -20 | |
| OPM % | -1.3% | -26.2% | -22.8% | -257.7% | -424% |
| Depreciation | 11 | 11 | 8 | 8 | 7 |
| Interest | 13 | 10 | 9 | 8 | 8 |
| 26 | 37 | 30 | 26 | -0 | |
| Profit before tax | -5 | -20 | -20 | -51 | -36 |
| Tax | — | — | 0 | 0 | 0 |
| PAT | -5 | -20 | -20 | -51 | -36 |
| PAT margin % | -1% | -14.1% | -13.8% | -212.9% | -762.6% |
| EPS (₹) | — | — | -0.9 | -1.7 | -0.8 |
| EPS adjusted (₹) | -0.1 | -0.5 | -0.5 | -1.3 | -0.9 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Equity capital | 40 | 40 | 40 | 40 | 40 |
| Reserves | 134 | 115 | 95 | 46 | 9 |
| 93 | 110 | 125 | 128 | 71 | |
| 327 | 312 | 274 | 224 | 293 | |
| Total equity & liabilities | 594 | 577 | 535 | 437 | 413 |
| 249 | 239 | 231 | 224 | 216 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 0 | 0 |
| 342 | 335 | 301 | 213 | 196 | |
| Total assets | 594 | 577 | 535 | 437 | 413 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| -4 | -42 | -40 | -4 | -1 | |
| -5 | 0 | 1 | -0 | 0 | |
| 9 | 42 | 39 | 3 | 1 | |
| Net cash flow | — | — | 0 | -1 | 0 |
| Free cash flow | -7 | -43 | -40 | -4 | -1 |
| CFO / Operating profit % | — | — | — | — | — |