Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,211	1,697	1,769	1,634	1,612	1,844	2,603	2,676	2,780	2,565	2,826
COGS	684	705	815	775	940	935	1,097	1,458	1,465	1,018	1,052
Gross profit	527	992	954	858	672	909	1,506	1,219	1,315	1,546	1,774
	414	477	521	588	582	571	695	730	929	1,016	1,187
	113	515	433	270	90	338	811	489	386	531	587
OPM %	9.4%	30.4%	24.5%	16.5%	5.6%	18.3%	31.2%	18.3%	13.9%	20.7%	20.8%
Depreciation	114	109	101	98	104	104	110	107	78	55	63
Interest	83	86	78	81	99	57	62	68	37	31	38
	16	49	28	15	20	51	18	10	263	67	67
Profit before tax	-85	370	282	30	-94	227	657	323	533	512	553
Tax	-30	120	95	19	-25	61	149	97	143	134	129
Tax %	-35.4%	32.4%	33.8%	63.1%	-27.1%	26.7%	22.7%	30.1%	26.8%	26.2%	23.3%
	-55	250	187	11	-68	167	508	226	390	378	424
PAT margin %	-4.5%	14.7%	10.6%	0.7%	-4.2%	9%	19.5%	8.4%	14.1%	14.7%	15%
EPS (₹)	—	—	—	—	-25.3	61.8	94.1	41.8	72.4	70.1	78.7
EPS adjusted (₹)	-10.5	46.3	71.5	4.2	-12.7	30.9	94.1	41.8	72.4	70.1	78.6
	—	—	—	—	—	16.2%	13.3%	23.9%	41.5%	28.5%	15.9%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	26	27	13	13	27	27	54	54	54	54	54
Reserves	834	1,016	1,169	1,130	—	1,200	1,647	1,805	2,048	2,268	2,638
Minority interest	—	—	—	14	—	—	—	—	—	—	—
	941	814	741	674	—	664	476	321	168	373	924
	592	627	709	807	—	634	627	456	562	473	691
Total equity & liabilities	2,392	2,484	2,632	2,638	—	2,525	2,805	2,636	2,832	3,168	4,306
	1,101	1,005	991	967	1,009	952	912	960	975	1,028	1,549
CWIP	61	56	90	118	—	55	69	64	66	74	792
Investments	190	327	314	181	—	238	272	386	387	921	396
	1,040	1,095	1,238	1,371	—	1,280	1,552	1,226	1,405	1,144	1,569
Total assets	2,392	2,484	2,632	2,638	—	2,525	2,805	2,636	2,832	3,168	4,306

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Ferro alloys	2,824	611.29	2,562.61	543.7	2,018.91	30.28
Power	542.61	-3.83

₹ Cr	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	231	290	228	225	231	389	518	384	586	450
	-125	-86	-26	-51	-128	-105	-222	-75	-560	-753
	-137	-193	-205	-184	-101	-283	-296	-265	-71	328
Net cash flow	-32	11	-2	-11	2	0	1	45	-45	25
Free cash flow	128	170	124	129	196	302	370	270	470	-885
CFO / Operating profit %	203.4%	67%	84.6%	250.4%	68.5%	47.9%	106.1%	99.5%	110.5%	76.7%