Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,227	1,697	1,769	1,634	1,612	1,844	2,603	2,676	2,780	2,565	2,826
COGS	684	705	815	775	940	935	1,097	1,458	1,465	1,018	1,052
Gross profit	542	992	954	858	672	909	1,506	1,219	1,315	1,546	1,774
	419	479	522	596	583	571	696	730	728	1,016	1,187
	123	513	432	262	89	338	810	488	587	531	587
OPM %	10%	30.3%	24.4%	16%	5.5%	18.3%	31.1%	18.3%	21.1%	20.7%	20.8%
Depreciation	114	109	101	98	104	104	110	107	78	55	63
Interest	81	83	75	78	97	55	59	66	35	28	36
	16	48	27	14	21	50	17	9	42	66	65
Profit before tax	-73	369	283	19	-90	228	658	324	516	514	554
Tax	-30	121	96	20	-25	61	150	98	144	135	129
Tax %	-40.4%	32.7%	34%	103%	-27.3%	26.9%	22.8%	30.3%	27.9%	26.2%	23.3%
	-44	249	187	-1	-66	167	508	226	372	379	425
PAT margin %	-3.6%	14.7%	10.5%	-0%	-4.1%	9.1%	19.5%	8.4%	13.4%	14.8%	15%
EPS (₹)	—	—	—	—	-24.6	61.7	94	41.8	73.1	70.2	78.6
EPS adjusted (₹)	-8.5	46.1	71.3	-0.4	-12.3	31	94	41.8	73.1	70.2	78.6
	—	—	—	—	—	16.2%	13.3%	24%	41%	28.5%	15.9%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	26	27	13	13	27	27	54	54	54	54	54
Reserves	854	1,037	1,189	1,143	—	1,215	1,661	1,819	2,066	2,294	2,664
Minority interest	—	—	—	44	—	30	30	30	8	9	9
	986	783	711	644	—	664	476	321	168	373	924
	638	657	739	810	—	605	599	429	536	448	666
Total equity & liabilities	2,503	2,504	2,652	2,655	—	2,541	2,821	2,654	2,832	3,177	4,317
	1,364	1,264	1,245	1,166	1,206	1,145	1,101	980	975	1,028	1,549
CWIP	209	236	273	304	—	248	266	64	66	74	792
Investments	23	161	148	69	—	130	164	274	394	931	405
	906	843	985	1,115	—	1,019	1,290	1,335	1,397	1,144	1,571
Total assets	2,503	2,504	2,652	2,655	—	2,541	2,821	2,654	2,832	3,177	4,317

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Ferro Chrome	2,824	611.29	2,562.61	519.35	2,043.26	29.92
Power	542.61	-3.83

₹ Cr	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	218	290	217	221	232	390	151	512	585	318
	-102	-88	-31	-50	-131	-106	140	-209	-562	-753
	-161	-191	-187	-182	-99	-284	-291	-259	-68	462
Net cash flow	-45	10	-2	-11	2	-0	1	44	-45	27
Free cash flow	115	169	112	125	196	303	-79	399	470	-1,017
CFO / Operating profit %	177.1%	67%	82.7%	247.3%	68.6%	48.1%	30.9%	87.3%	110.3%	54.2%