Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 873 | 973 | 1,491 | |
| 479 | 547 | 756 | |
| 394 | 426 | 735 | |
| OPM % | 45.1% | 43.8% | 49.3% |
| Depreciation | 22 | 29 | 37 |
| Interest | 15 | 11 | 12 |
| 33 | 15 | 7 | |
| Profit before tax | 390 | 402 | 693 |
| Tax | 53 | 70 | 127 |
| Tax % | 13.6% | 17.4% | 18.3% |
| 337 | 332 | 567 | |
| PAT margin % | 38.6% | 34.1% | 38% |
| EPS (₹) | 20.3 | 19.9 | 33.9 |
| EPS adjusted (₹) | 19.9 | 19.5 | 33.2 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 |
| Reserves | — | 811 | 1,210 | 1,771 |
| Minority interest | — | — | 0 | — |
| — | 138 | 0 | 11 | |
| — | 190 | 178 | 365 | |
| Total equity & liabilities | — | 1,156 | 1,405 | 2,164 |
| 20 | 40 | 101 | 146 | |
| CWIP | — | 0 | 5 | 0 |
| Investments | — | 473 | 734 | 1,352 |
| — | 643 | 565 | 666 | |
| Total assets | — | 1,156 | 1,405 | 2,164 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 119 | 274 | 550 | |
| -149 | -104 | -600 | |
| -186 | 24 | -7 | |
| Net cash flow | -216 | 194 | -57 |
| Free cash flow | 102 | 250 | 526 |
| CFO / Operating profit % | 30.3% | 64.2% | 74.9% |