Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,818 | 2,664 | 3,194 | |
| COGS | 1 | 1 | 1 |
| 1,297 | 1,894 | 2,110 | |
| 520 | 770 | 1,082 | |
| OPM % | 28.6% | 28.9% | 33.9% |
| Depreciation | 59 | 113 | 124 |
| Interest | 60 | 90 | 70 |
| 40 | 39 | 17 | |
| Profit before tax | 442 | 606 | 905 |
| Tax | 71 | 120 | 183 |
| Tax % | 16.1% | 19.8% | 20.3% |
| 370 | 486 | 722 | |
| PAT margin % | 20.4% | 18.3% | 22.6% |
| EPS (₹) | 22.4 | 29.2 | 43.1 |
| EPS adjusted (₹) | 21.9 | 28.6 | 42.3 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 |
| Reserves | — | 1,141 | 1,773 | 2,783 |
| — | 1,193 | 755 | 641 | |
| — | 676 | 507 | 827 | |
| Total equity & liabilities | — | 3,028 | 3,052 | 4,268 |
| 21 | 1,729 | 1,790 | 1,942 | |
| CWIP | — | 1 | 5 | 0 |
| Investments | — | 195 | 114 | 377 |
| — | 1,103 | 1,143 | 1,949 | |
| Total assets | — | 3,028 | 3,052 | 4,268 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 210 | 318 | 674 | |
| -1,141 | 244 | -210 | |
| 780 | -389 | -412 | |
| Net cash flow | -151 | 173 | 52 |
| Free cash flow | 183 | 293 | 642 |
| CFO / Operating profit % | 40.3% | 41.3% | 61.7% |