Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,819 | 2,740 | 2,701 | 2,157 | 2,246 | 1,378 | 757 | 534 | 840 | 681 | 898 | |
| Interest | 2,517 | 2,289 | 2,038 | 1,756 | 1,416 | 1,119 | 923 | 631 | 573 | 537 | 416 |
| Expenses | 137 | 138 | 141 | 1,369 | 958 | 2,396 | 1,603 | 75 | -185 | -92 | 438 |
| Financing profit | 1,164 | 312 | 522 | -967 | -129 | -2,137 | -1,769 | -173 | 452 | 235 | 44 |
| Financing margin % | 30.5% | 11.4% | 19.3% | -44.9% | -5.7% | -155.1% | -233.7% | -32.3% | 53.8% | 34.5% | 4.9% |
| Other income | 188 | 135 | 82 | 309 | 18 | 19 | 7 | 11 | 56 | 161 | 26 |
| Depreciation | 14 | 34 | 34 | 33 | 31 | 29 | 23 | 24 | 24 | 24 | 24 |
| Profit before tax | 443 | -779 | -1,757 | -691 | -141 | -2,147 | -1,785 | -186 | 484 | 372 | 46 |
| Tax | — | — | — | -247 | 137 | -189 | 206 | 102 | 356 | 328 | -6 |
| Tax % | — | — | — | -35.8% | 97.2% | -8.8% | 11.6% | 55% | 73.5% | 88.2% | -13.6% |
| PAT | 337 | -458 | -1,009 | -444 | -278 | -1,958 | -1,991 | -288 | 128 | 44 | 52 |
| EPS (₹) | 2 | -2.8 | -6.1 | -2.6 | -1.6 | -10.3 | -9.5 | -1.3 | 0.5 | 0.2 | 0.2 |
| EPS adjusted (₹) | 1.8 | -2.4 | -5.3 | -2.6 | -1.6 | -10.3 | -9.5 | -1.3 | 0.5 | 0.2 | 0.2 |
| 49.3% | — | — | — | — | — | — | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,925 | 1,926 | 1,921 | 1,696 | 1,696 | 1,896 | 2,103 | 2,196 | 2,490 | 2,694 | 2,694 |
| Reserves | 5,277 | 4,804 | 3,859 | 2,529 | 2,412 | 476 | -1,658 | -1,570 | -1,275 | -959 | -909 |
| 22,828 | 19,370 | 16,111 | 16,094 | 12,323 | 10,870 | 7,012 | 5,808 | 5,451 | 3,778 | 3,592 | |
| 6,870 | 5,574 | 6,074 | 1,936 | 1,998 | 2,058 | 1,613 | 2,496 | 3,343 | 3,872 | 4,687 | |
| Total equity & liabilities | 36,900 | 31,674 | 27,966 | 22,256 | 18,429 | 15,300 | 9,070 | 8,930 | 10,008 | 9,386 | 10,064 |
| 1,037 | 995 | 957 | 726 | 688 | 743 | 635 | 619 | 602 | 558 | 490 | |
| CWIP | — | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 8,188 | 6,394 | 6,637 | 4,829 | 3,235 | 1,344 | 2,944 | 1,019 | 1,659 | 1,197 | 2,000 |
| 27,674 | 24,285 | 20,371 | 16,700 | 14,506 | 13,214 | 5,492 | 7,293 | 7,746 | 7,631 | 7,574 | |
| Total assets | 36,900 | 31,674 | 27,966 | 22,256 | 18,429 | 15,300 | 9,070 | 8,930 | 10,008 | 9,386 | 10,064 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -64 | 385 | -444 | 430 | 487 | -634 | -521 | -483 | 32 | -1,175 | -67 | |
| 95 | 20 | 26 | -72 | -48 | -67 | 0 | -19 | -0 | 78 | 69 | |
| -305 | 1 | 61 | -225 | 200 | 200 | 100 | 500 | 500 | 500 | 0 | |
| Net cash flow | -274 | — | — | 203 | 638 | -500 | -421 | -2 | 532 | -596 | 3 |
| Free cash flow | — | — | — | — | — | -717 | — | -516 | 32 | -1,175 | -69 |
| CFO / Operating profit % | -1.8% | 14.8% | -17.3% | 54.5% | 37.8% | — | — | -105.4% | 3.2% | -152.1% | -14.5% |