Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2,874 | 2,066 | 1,552 | 1,485 | 1,987 | 1,876 | 2,069 | |
| Interest | 1,451 | 1,147 | 943 | 642 | 571 | 535 | 416 |
| Expenses | 1,463 | 2,961 | 2,108 | 776 | 715 | 694 | 1,097 |
| Financing profit | -41 | -2,042 | -1,499 | 68 | 700 | 647 | 555 |
| Financing margin % | -1.4% | -98.8% | -96.6% | 4.6% | 35.3% | 34.5% | 26.8% |
| Other income | 32 | 27 | 43 | 34 | 128 | 188 | 65 |
| Depreciation | 81 | 72 | 66 | 74 | 81 | 83 | 86 |
| Exceptional items | -4 | 2 | -1 | -1 | 3 | -3 | -11 |
| Profit before tax | -94 | -2,085 | -1,523 | 26 | 751 | 749 | 524 |
| Tax | 129 | -173 | 238 | 146 | 510 | 400 | 90 |
| Tax % | 136.9% | -8.3% | 15.6% | 559.3% | 67.9% | 53.5% | 17.1% |
| PAT | -223 | -1,912 | -1,761 | -120 | 241 | 349 | 435 |
| EPS (₹) | -1.4 | -10.2 | -8.7 | -1 | 0.4 | 0.7 | 0.7 |
| EPS adjusted (₹) | -1.4 | -10.2 | -8.7 | -1 | 0.4 | 0.6 | 0.7 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,925 | 1,926 | 1,921 | 1,696 | 1,696 | 1,896 | 2,103 | 2,196 | 2,490 | 2,694 | 2,694 |
| Reserves | 5,639 | 5,208 | 4,152 | 3,661 | 3,553 | 1,842 | 715 | 1,571 | 2,045 | 5,996 | 6,250 |
| Minority interest | — | — | — | 1,111 | 1,078 | 1,287 | 2,236 | 2,902 | 3,145 | 6,388 | 6,560 |
| 23,587 | 19,753 | 16,716 | 16,394 | 12,566 | 11,041 | 7,095 | 6,020 | 5,367 | 3,714 | 3,523 | |
| 7,993 | 7,395 | 7,029 | 3,180 | 3,545 | 4,298 | 3,338 | 4,250 | 5,871 | 6,931 | 7,543 | |
| Total equity & liabilities | 39,146 | 34,282 | 29,818 | 26,042 | 22,439 | 20,364 | 15,487 | 16,939 | 18,918 | 25,724 | 26,570 |
| 1,414 | 1,376 | 1,317 | 1,492 | 1,514 | 1,561 | 1,455 | 1,466 | 1,450 | 1,394 | 1,124 | |
| CWIP | 6 | 3 | 3 | 1 | 4 | 9 | 12 | 5 | 13 | 23 | 0 |
| Investments | 6,860 | 5,150 | 5,243 | 5,580 | 3,963 | 5,504 | 6,541 | 7,700 | 8,678 | 15,323 | 15,081 |
| 30,867 | 27,752 | 23,256 | 18,969 | 16,958 | 13,290 | 7,480 | 7,768 | 8,777 | 8,984 | 10,365 | |
| Total assets | 39,146 | 34,282 | 29,818 | 26,042 | 22,439 | 20,364 | 15,487 | 16,939 | 18,918 | 25,724 | 26,570 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 802 | -740 | 444 | 635 | -438 | -255 | -336 | 12 | -984 | 280 | |
| 77 | -8 | 19 | -23 | -33 | -103 | -31 | -59 | -155 | -70 | 25 | |
| -316 | -29 | 43 | -234 | 196 | 193 | 73 | 465 | 404 | 415 | -149 | |
| Net cash flow | -245 | 765 | -678 | 186 | 798 | -348 | -213 | 70 | 261 | -638 | 156 |
| Free cash flow | — | — | — | — | — | -536 | -279 | -400 | -32 | -1,004 | 253 |
| CFO / Operating profit % | — | — | — | — | 45% | — | — | -47.3% | 0.9% | -83.2% | 28.8% |