Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 68,539 | 67,654 | 68,991 | |
| COGS | 51,593 | 49,970 | 50,521 |
| Gross profit | 16,946 | 17,683 | 18,470 |
| 7,976 | 8,935 | 10,078 | |
| 8,969 | 8,748 | 8,392 | |
| OPM % | 13.1% | 12.9% | 12.2% |
| Depreciation | 2,172 | 2,075 | 2,154 |
| Interest | 158 | 127 | 106 |
| 1,457 | 845 | 950 | |
| Profit before tax | 8,095 | 7,391 | 7,082 |
| Tax | 2,141 | 1,899 | 1,760 |
| Tax % | 26.5% | 25.7% | 24.9% |
| 5,954 | 5,492 | 5,322 | |
| PAT margin % | 8.7% | 8.1% | 7.7% |
| EPS (₹) | 73.3 | 67.6 | 65.5 |
| EPS adjusted (₹) | 73.3 | 67.6 | 65.5 |
| 0% | 31.1% | 32.1% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 813 | 813 | 813 | 813 |
| Reserves | — | 9,472 | 14,954 | 18,558 |
| — | 687 | 792 | 997 | |
| — | 14,682 | 12,813 | 13,154 | |
| Total equity & liabilities | — | 25,654 | 29,372 | 33,521 |
| 6,052 | 7,519 | 7,004 | 12,923 | |
| CWIP | — | 639 | 4,704 | 710 |
| Investments | — | 147 | 147 | 154 |
| — | 17,349 | 17,517 | 19,734 | |
| Total assets | — | 25,654 | 29,372 | 33,521 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 9,113 | 4,251 | 7,174 | |
| -9,815 | -326 | -2,022 | |
| -15,929 | -62 | -1,587 | |
| Net cash flow | -16,631 | 3,864 | 3,564 |
| Free cash flow | 5,911 | -1,022 | 2,982 |
| CFO / Operating profit % | 101.6% | 48.6% | 85.5% |