Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 69,829 | 69,193 | 70,763 | |
| COGS | 51,593 | 49,970 | 50,521 |
| Gross profit | 18,236 | 19,223 | 20,243 |
| 9,103 | 10,269 | 11,644 | |
| 9,133 | 8,954 | 8,598 | |
| OPM % | 13.1% | 12.9% | 12.2% |
| Depreciation | 2,208 | 2,105 | 2,198 |
| Interest | 158 | 127 | 106 |
| 1,473 | 870 | 949 | |
| Profit before tax | 8,240 | 7,591 | 7,243 |
| Tax | 2,180 | 1,951 | 1,812 |
| Tax % | 26.5% | 25.7% | 25% |
| 6,060 | 5,640 | 5,432 | |
| PAT margin % | 8.7% | 8.2% | 7.7% |
| EPS (₹) | 74.6 | 69.4 | 66.9 |
| EPS adjusted (₹) | 74.6 | 69.4 | 66.9 |
| 0% | 30.3% | 31.4% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 813 | 813 | 813 | 813 |
| Reserves | — | 9,853 | 15,484 | 19,202 |
| Minority interest | — | — | 0 | — |
| — | 688 | 792 | 997 | |
| — | 14,995 | 13,009 | 13,393 | |
| Total equity & liabilities | — | 26,349 | 30,097 | 34,404 |
| 6,150 | 7,614 | 7,105 | 13,070 | |
| CWIP | — | 653 | 4,718 | 725 |
| Investments | — | 0 | 0 | 7 |
| — | 18,082 | 18,274 | 20,602 | |
| Total assets | — | 26,349 | 30,097 | 34,404 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 9,252 | 4,345 | 7,321 | |
| -10,090 | -414 | -1,941 | |
| -15,930 | -63 | -1,591 | |
| Net cash flow | -16,769 | 3,868 | 3,789 |
| Free cash flow | 6,006 | -962 | 3,055 |
| CFO / Operating profit % | 101.3% | 48.5% | 85.1% |