Hariyana Ship Breakers Ltd (HRYNSHP)

Loading page…

Hariyana Ship Breakers Ltd (HRYNSHP) · mywealthgrid

About

Hariyana Ship Breakers Ltd operates in Ship Building & Allied Services within the Industrials sector.

Face value: ₹10

Market cap

₹61 Cr

P/E

32.1×

P/B

0.4×

Dividend yield

ROE

1.4%

ROCE

4.5%

Debt / equity

0.03

OPM

EPS (TTM)

₹3.1

Book value

₹223.5

52-week high

—

52-week low

—

2,159 historical price candles were omitted because the exchange source has not been verified.

₹98.0+2.1%1Y

Quick read

rule-based

Pros

+Almost debt-free (debt/equity 0)
+High promoter holding of 75% with no pledge

Cons

−Low return on equity of 1% (3-yr avg)
−Thin operating margin of 2%

Research score

Structured signal from quality, growth, valuation and momentum.

43/100

Business quality: 28
Valuation: 57

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Mazagon Dock Shipbuilders LimitedMAZDOCKMAZDOCK	₹83,262 Cr	₹83,702 Cr	₹13,323 Cr	₹2,571 Cr	17.4%	₹2,854 Cr	19.8%	32.3%	29.2%	-21
Cochin Shipyard LimitedCOCHINSHIPCOCHINSHIP	₹33,861 Cr	₹34,960 Cr	₹5,047 Cr	₹763 Cr	16.2%	₹680 Cr	14.3%	17.2%	12.5%	250
Swan Defence And Heavy Industries LimitedSWANDEFSWANDEF	₹14,325 Cr	₹17,050 Cr	₹312 Cr	₹-299 Cr	-109.8%	₹-237 Cr	-80.1%	-7.9%	-123.7%	725
Laxmipati Engineering Works LtdLAXMIPATILAXMIPATI	₹249 Cr	—	₹72 Cr	₹13 Cr	17.5%	₹27 Cr	37.6%	—	—	—
Hariyana Ship Breakers LtdHRYNSHPHRYNSHP	₹61 Cr	₹64 Cr	₹169 Cr	₹3 Cr	2%	₹2 Cr	1.1%	4.5%	1.4%	—

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022
	128	149	169
COGS	27	147	19
Gross profit	101	2	150
	118	-1	147
Operating profit (EBITDA)	-17	3	3
OPM %	-13.4%	1.9%	2%
Depreciation	1	1	1
Interest	1	2	2
	18	18	8
Profit before tax	-7	15	4
Tax	0	6	2
Tax %	3%	36.5%	54.9%
	-7	10	2
PAT margin %	-5.7%	6.5%	1.1%
EPS (₹)	-11.7	15.6	3
EPS adjusted (₹)	-11.6	15.5	3.1
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity capital	6	6	6	6
Reserves	127	120	130	132
	6	8	1	4
	126	32	135	54
Total equity & liabilities	266	166	271	195
	8	10	11	10
CWIP	1	2	2	2
Investments	129	121	114	116
	128	33	145	67
Total assets	266	166	271	195

₹ Cr	Mar 2020	Mar 2021	Mar 2022
	-21	31	-8
	21	19	6
Cash from financing	-1	-1	1
Net cash flow	-1	49	-1
Free cash flow	-24	29	-9
CFO / Operating profit %	—	—	-239.1%

Compounded sales growth

7 years: —
5 years: —
3 years: —
1 year: 14%

Compounded profit growth

7 years: —
5 years: —
3 years: —
1 year: -81%

Return on equity

7 years: —
5 years: —
3 years: 1%
Last year: 1%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2020	Mar 2021	Mar 2022
Margins
Gross margin %	78.8%	1.1%	88.9%
EBITDA margin %	-13.4%	1.9%	2%
EBIT margin %	-14%	1.4%	1.5%
PAT margin %	-5.7%	6.5%	1.1%
Working capital
Receivable days	—	—	—
Inventory days	160	197	141
Payable days	333	278	950
NWC days	—	—	—
Leverage
Current ratio	0.77	—	—
Debt to EBITDA	—	0.23	1.1
Debt to equity	0.06	0	0.03
Interest coverage	0.2	11.3	6.7
Asset turnover	0.77	0.55	0.86
Return ratios
Return on assets %	-4.4%	3.5%	0.9%
Return on capital employed %	0.2%	10%	4.5%
Return on equity %	-5.7%	7.1%	1.3%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%
No. of shareholders	—	—	—	—	—	—	—	—	6,207	6,242	6,274	6,108

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Hariyana Ship Breakers Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Credit ratings

Pursuant to Regulation 30 of SEBI (LODR) Regulation 2015, we wish to inform you that Acuite Ratings and Research Limited, a credit Rating Agency, vide its press release dated March 19, ....20 Mar 2026 from Acuite

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

7

Final dividend18 Sept 2013 · ex-date₹3.5
Dividend dividend14 Sept 2012 · ex-date₹3
Final dividend19 Sept 2011 · ex-date₹2.5
Dividend dividend17 Sept 2010 · ex-date₹2
Dividend dividend17 Sept 2009 · ex-date₹2
Dividend dividend16 Sept 2008 · ex-date₹2
Dividend dividend18 Sept 2007 · ex-date₹2

1

Board meeting to consider results12 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

9 announcementsExport CSV

30 Sept 2026, 5:09 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

Loading announcements…

Ratio	Mar 2020	Mar 2021	Mar 2022
Margins
Gross margin %	78.8%	1.1%	88.9%
EBITDA margin %	-13.4%	1.9%	2%
EBIT margin %	-14%	1.4%	1.5%
PAT margin %	-5.7%	6.5%	1.1%
Working capital
Receivable days	—	—	—
Inventory days	160	197	141
Payable days	333	278	950
NWC days	—	—	—
Leverage
Current ratio	0.77	—	—
Debt to EBITDA	—	0.23	1.1
Debt to equity	0.06	0	0.03
Interest coverage	0.2	11.3	6.7
Asset turnover	0.77	0.55	0.86
Return ratios
Return on assets %	-4.4%	3.5%	0.9%
Return on capital employed %	0.2%	10%	4.5%
Return on equity %	-5.7%	7.1%	1.3%

2 deals · 10 Nov 2023 – 10 Nov 2023

Date	Client	Type	Venue	Side	Quantity	Price	Value
10 Nov 2023	AMIT KUMAR JAIN HUF	Bulk	BSE	Buy	38,335	₹111.63	₹0.43 Cr
10 Nov 2023	AMIT KUMAR JAIN HUF	Bulk	BSE	Sell	28,335	₹111.64	₹0.32 Cr

1–2 of 2

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Date	Category	Subject	Filing
30 Sept 2026, 5:09 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
30 Sept 2026, 12:57 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
28 Sept 2026, 11:15 am	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
5 Sept 2026, 5:12 pm	Company Update General	Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 ("SEBI Listing Regulations").	PDF
5 Sept 2026, 5:03 pm	AGM/EGM AGM	Intimation Of Cut-Off Date And Remote E-Voting For The Purpose Of 45Th Annual General Meeting ('AGM')	PDF
5 Sept 2026, 4:48 pm	AGM/EGM AGM	Notice Of The 45Th Annual General Meeting ('AGM') Of Hariyana Ship-Breakers Limited	PDF
5 Sept 2026, 4:38 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
30 Jul 2026, 1:52 pm	Board Meeting	Board Meeting Intimation for Consideration And Approval Of The Unaudited Standalone & Consolidated Financial Results Of The Company For The Quarter Ended June 30, 2026 Along With The Limited Review Report Thereon.	PDF

Hariyana Ship Breakers Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Credit ratings

Events

Dividends7

Board meetings1

Announcements

Ratio timeline

No fund holdings on record

Quarterly record

Bulk & block deals

Board and management

Dividends7

Board meetings1

Not in the F&O segment

Announcements

Annual reports

Credit ratings

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

7

1

7

1