Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| 128 | 149 | 169 | |
| COGS | 27 | 147 | 19 |
| Gross profit | 101 | 2 | 150 |
| 118 | -1 | 147 | |
| Operating profit (EBITDA) | -17 | 3 | 3 |
| OPM % | -13.4% | 1.9% | 2% |
| Depreciation | 1 | 1 | 1 |
| Interest | 1 | 2 | 2 |
| 18 | 18 | 8 | |
| Profit before tax | -7 | 15 | 4 |
| Tax | 0 | 6 | 2 |
| Tax % | 3% | 36.5% | 54.9% |
| -7 | 10 | 2 | |
| PAT margin % | -5.7% | 6.5% | 1.1% |
| EPS (₹) | -11.7 | 15.6 | 3 |
| EPS adjusted (₹) | -11.6 | 15.5 | 3.1 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 |
| Reserves | 127 | 120 | 130 | 132 |
| 6 | 8 | 1 | 4 | |
| 126 | 32 | 135 | 54 | |
| Total equity & liabilities | 266 | 166 | 271 | 195 |
| 8 | 10 | 11 | 10 | |
| CWIP | 1 | 2 | 2 | 2 |
| Investments | 129 | 121 | 114 | 116 |
| 128 | 33 | 145 | 67 | |
| Total assets | 266 | 166 | 271 | 195 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| -21 | 31 | -8 | |
| 21 | 19 | 6 | |
| Cash from financing | -1 | -1 | 1 |
| Net cash flow | -1 | 49 | -1 |
| Free cash flow | -24 | 29 | -9 |
| CFO / Operating profit % | — | — | -239.1% |