Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,023	1,023	1,103	925	850	1,004	1,215	1,421	1,684	1,858
COGS	671	671	731	583	545	663	818	946	1,121	1,244
Gross profit	352	352	372	342	305	341	397	475	564	614
	255	255	254	231	197	226	251	294	327	350
	97	97	117	111	109	115	145	181	237	264
OPM %	9.5%	9.5%	10.6%	12%	12.8%	11.5%	12%	12.7%	14.1%	14.2%
Depreciation	21	21	30	35	42	44	35	35	39	60
Interest	46	46	53	56	60	64	71	85	85	91
	4	4	4	4	3	4	3	4	4	-1
Profit before tax	33	33	39	23	11	11	43	64	117	112
Tax	10	10	12	7	3	4	15	23	30	29
Tax %	30.9%	30.9%	31.8%	28.1%	26.2%	34.5%	35.1%	36%	25.7%	25.7%
	23	23	26	17	8	7	28	41	87	83
PAT margin %	2.2%	2.2%	2.4%	1.8%	0.9%	0.7%	2.3%	2.9%	5.2%	4.5%
EPS (₹)	3.6	3.6	4.1	2.6	1.2	1.1	4.3	6.4	13.5	12.9
EPS adjusted (₹)	—	—	—	2.6	1.2	1.1	4.3	6.4	13.5	12.9
	42.3%	28.2%	4.9%	5.8%	12.1%	13.5%	23.1%	15.6%	7.4%	7.7%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	64	64	64	64	64	64	64
Reserves	683	691	696	723	756	836	913
	533	513	522	557	581	614	729
	230	265	287	284	408	518	632
Total equity & liabilities	1,510	1,532	1,570	1,629	1,809	2,032	2,338
	444	417	401	406	418	456	573
CWIP	3	1	8	7	7	7	41
Investments	61	59	57	54	54	54	54
	1,002	1,056	1,104	1,161	1,330	1,515	1,670
Total assets	1,510	1,532	1,570	1,629	1,809	2,032	2,338

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Metering, Systems & Services	1,073.33	165.09	1,427.49	379.38	1,048.11	15.75
Consumer, Industrial & Services	784.67	80.11

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-8	9	60	53	73	94	94	93	131	210
	-47	-52	-47	-58	-4	-37	-36	-37	-70	-213
	56	44	-17	4	-63	-55	-65	-67	-59	18
Net cash flow	1	1	-4	-1	5	1	-7	-11	2	15
Free cash flow	-62	-47	16	-10	68	55	57	54	58	-3
CFO / Operating profit %	-8.1%	9.3%	51.1%	48%	67.1%	81.3%	64.6%	51.6%	55.3%	79.5%