Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,061	1,061	1,158	977	875	1,014	1,262	1,461	1,700	1,811
COGS	683	683	760	612	552	653	842	961	1,105	1,159
Gross profit	379	379	399	365	323	361	420	500	596	652
	269	269	265	240	204	236	264	308	341	371
	110	110	134	125	119	125	157	192	255	281
OPM %	10.4%	10.4%	11.5%	12.8%	13.6%	12.3%	12.4%	13.2%	15%	15.5%
Depreciation	23	23	32	37	45	47	38	39	42	63
Interest	51	51	58	61	64	68	75	90	90	94
	4	4	5	5	4	4	4	4	5	-1
Profit before tax	40	40	48	31	14	14	47	68	128	123
Tax	13	13	15	9	4	6	16	24	34	32
Tax %	31.9%	31.9%	31.9%	28.4%	27%	44%	35.2%	35.9%	26.4%	26.1%
	28	28	33	22	10	8	30	44	94	91
PAT margin %	2.6%	2.6%	2.8%	2.2%	1.2%	0.8%	2.4%	3%	5.5%	5%
EPS (₹)	4.3	4.3	5.1	3.4	1.6	1.2	4.7	6.8	14.6	14.2
EPS adjusted (₹)	—	—	—	3.4	1.6	1.2	4.7	6.8	14.6	14.2
	35.1%	23.4%	4%	4.4%	9.7%	12.4%	21.3%	14.7%	6.9%	7.1%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	64	64	64	64	64	64	64
Reserves	684	694	700	729	764	851	936
Minority interest	2	2	2	2	2	2	2
	574	552	565	598	623	633	750
	245	278	307	307	421	544	646
Total equity & liabilities	1,569	1,590	1,638	1,701	1,874	2,095	2,398
	486	459	444	451	461	498	614
CWIP	3	2	10	9	10	8	41
Investments	7	5	3	0	0	0	10
	1,072	1,124	1,181	1,241	1,403	1,589	1,733
Total assets	1,569	1,590	1,638	1,701	1,874	2,095	2,398

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Metering, Systems & Services	1,026.43	179.88	1,529.41	393.45	1,135.96	15.84
Consumer, Industrial & Services	784.67	80.11

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	20	83	63	85	101	104	100	138	226
	-51	-59	-57	-60	-8	-41	-40	-39	-70	-223
	49	40	-29	-3	-71	-58	-74	-72	-66	16
Net cash flow	1	2	-3	-0	6	2	-10	-11	2	20
Free cash flow	-55	-42	29	-3	75	58	62	58	65	13
CFO / Operating profit %	3.2%	18.6%	62.2%	50.1%	71.1%	80.8%	66.1%	52.2%	54.3%	80.5%