Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 65 | 90 | 107 | 92 | 82 | 97 | 132 | 84 | 94 | 128 | 132 | |
| COGS | -29 | -47 | -54 | -40 | -31 | 36 | 55 | 43 | 38 | 52 | 51 |
| Gross profit | — | — | — | — | — | 61 | 77 | 41 | 56 | 76 | 81 |
| 91 | 139 | 158 | 129 | 108 | 52 | 64 | 53 | 52 | 63 | 69 | |
| 3 | -2 | 3 | 3 | 4 | 9 | 13 | -12 | 4 | 12 | 12 | |
| OPM % | 4.7% | -2.1% | 2.3% | 3.4% | 5.4% | 9.7% | 10.1% | -13.7% | 4.5% | 9.7% | 8.8% |
| Depreciation | — | — | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 3 |
| Interest | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 5 | 7 | 7 | 7 |
| 0 | 0 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 3 | |
| Profit before tax | 2 | -3 | 4 | 0 | 0 | 5 | 10 | -19 | -4 | 4 | 4 |
| Tax | 1 | -1 | 2 | 0 | 0 | 2 | 3 | -1 | -5 | 1 | 1 |
| Tax % | 27% | -33.6% | 60.2% | 1,500% | 10.5% | 34.4% | 26.8% | -3.9% | -122% | 32.3% | 33.3% |
| 2 | -2 | 1 | -0 | 0 | 4 | 7 | -18 | 1 | 3 | 3 | |
| PAT margin % | 2.6% | -2.5% | 1.3% | -0.3% | 0.4% | 3.7% | 5.3% | -21.5% | 1% | 2% | 2.2% |
| EPS (₹) | 5.3 | -5.9 | 6.2 | -0.7 | 0.9 | 9.4 | — | — | — | — | 7.5 |
| EPS adjusted (₹) | 4.4 | -5.9 | — | — | — | 9.5 | 18.2 | -46.1 | 2.4 | 6.6 | 7.5 |
| 18.9% | — | 16.2% | — | 0% | 0% | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 15 | 13 | 19 | 27 | 9 | 10 | 12 | 15 |
| Minority interest | — | — | — | — | 0 | — | 0 | — |
| 11 | 20 | 19 | 34 | 40 | 35 | 36 | 35 | |
| 15 | 23 | 40 | 38 | 39 | 40 | 41 | 39 | |
| Total equity & liabilities | 44 | 59 | 81 | 103 | 92 | 88 | 93 | 93 |
| 8 | 7 | 23 | 38 | 41 | 38 | 36 | 31 | |
| CWIP | — | — | 1 | 2 | 0 | 0 | 0 | 0 |
| Investments | — | — | 0 | 0 | 1 | 0 | 0 | 0 |
| 36 | 52 | 58 | 64 | 51 | 51 | 57 | 63 | |
| Total assets | 44 | 59 | 81 | 103 | 92 | 88 | 93 | 93 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | 8 | 4 | 8 | 0 | 12 | 7 | 8 | |
| 0 | -11 | -5 | -6 | -17 | -0 | -0 | -2 | -1 | |
| -2 | 7 | 3 | 2 | 9 | 0 | -13 | -6 | -8 | |
| Net cash flow | -0 | -0 | 6 | -0 | 0 | 0 | -1 | -0 | 0 |
| Free cash flow | — | 3 | 8 | -0 | -11 | -1 | 12 | 6 | 7 |
| CFO / Operating profit % | 41.1% | — | 323.6% | 38.6% | 57% | — | 286.2% | 59.4% | 72.4% |