Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 84 | 94 | 128 | 132 | |
| COGS | 43 | 38 | 52 | 51 |
| Gross profit | 41 | 56 | 76 | 81 |
| 53 | 52 | 63 | 69 | |
| -12 | 4 | 12 | 12 | |
| OPM % | -13.8% | 4.5% | 9.7% | 8.9% |
| Depreciation | 4 | 4 | 3 | 3 |
| Interest | 5 | 7 | 7 | 7 |
| 2 | 2 | 1 | 3 | |
| Profit before tax | -19 | -4 | 4 | 4 |
| Tax | -1 | -5 | 1 | 1 |
| Tax % | -3.9% | -121.4% | 32.4% | 33% |
| -18 | 1 | 3 | 3 | |
| PAT margin % | -21.5% | 1% | 2% | 2.3% |
| EPS (₹) | — | 2.3 | 6.6 | 7.6 |
| EPS adjusted (₹) | -46.1 | 2.3 | 6.6 | 7.6 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 |
| Reserves | — | 9 | 10 | 12 | 15 |
| Minority interest | — | 0 | — | — | — |
| — | 40 | 35 | 36 | 35 | |
| — | 39 | 40 | 41 | 39 | |
| Total equity & liabilities | — | 92 | 88 | 93 | 93 |
| 38 | 41 | 38 | 36 | 31 | |
| CWIP | — | 0 | 0 | 0 | 0 |
| Investments | — | 1 | 0 | 0 | 0 |
| — | 51 | 50 | 57 | 63 | |
| Total assets | — | 92 | 88 | 93 | 93 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 12 | 7 | 8 | |
| -0 | -0 | -2 | -1 | |
| 0 | -13 | -6 | -8 | |
| Net cash flow | 0 | -1 | 0 | 0 |
| Free cash flow | -1 | 12 | 6 | 7 |
| CFO / Operating profit % | — | 286.8% | 59.2% | 72.2% |