Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 661 | 698 | 138 | 154 | 146 | 19 | 73 | 173 | 199 | 203 | 201 | |
| COGS | 61 | — | — | — | 12 | 2 | 7 | 13 | 15 | 15 | 14 |
| Gross profit | 599 | — | — | — | 134 | 17 | 66 | 159 | 184 | 188 | 187 |
| 534 | 614 | 150 | 157 | 170 | 70 | 87 | 144 | 153 | 160 | 173 | |
| 65 | 84 | -12 | -2 | -37 | -53 | -21 | 16 | 31 | 28 | 14 | |
| OPM % | 9.9% | 12.1% | -8.7% | -1.5% | -25.4% | -280.1% | -28.4% | 9.2% | 15.5% | 13.8% | 7.1% |
| Depreciation | 240 | 141 | 13 | 10 | 12 | 14 | 13 | 11 | 14 | 16 | 19 |
| Interest | — | — | 0 | 0 | 1 | 2 | 2 | 5 | 2 | 2 | 3 |
| 223 | 41 | 6 | 4 | 244 | 33 | -7 | 9 | 10 | 16 | 10 | |
| Profit before tax | — | -15 | -52 | -38 | 194 | -36 | -43 | 9 | 24 | 26 | 2 |
| Tax | — | — | — | — | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Tax % | — | — | — | — | 0% | 0% | 0% | 11.2% | 0% | 0% | 0% |
| -180 | -15 | -23 | -119 | 194 | -36 | -43 | 8 | 24 | 26 | 2 | |
| PAT margin % | -27.3% | -2.2% | -16.9% | -77% | 133% | -189.9% | -58.2% | 4.4% | 12% | 12.9% | 1% |
| EPS (₹) | -3.9 | -0.3 | -0.4 | -1.9 | 3.1 | -0.6 | -0.7 | 0.1 | 0.4 | 0.4 | 0 |
| EPS adjusted (₹) | -3.9 | -0.3 | -0.4 | -1.9 | 3.1 | -0.6 | -0.6 | 0.1 | 0.4 | 0.4 | 0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 93 | 93 | 126 | 126 | 126 | 126 | 132 | 132 | 132 | 132 | 132 |
| Reserves | 145 | 55 | 258 | 140 | 331 | 296 | 280 | 287 | 312 | 336 | 339 |
| Minority interest | — | — | — | — | 0 | — | — | — | — | — | — |
| 4,258 | 4,258 | 3,193 | 768 | 32 | 38 | 43 | 9 | 12 | 18 | 11 | |
| 467 | 467 | 985 | 3,155 | 170 | 136 | 105 | 138 | 125 | 146 | 160 | |
| Total equity & liabilities | 4,963 | 4,873 | 4,561 | 4,189 | 660 | 596 | 560 | 566 | 580 | 632 | 642 |
| 4,172 | 4,130 | 3,804 | 270 | 267 | 272 | 255 | 270 | 268 | 278 | 302 | |
| CWIP | 38 | 12 | 5 | 1 | 1 | 0 | 0 | 5 | 1 | 10 | 6 |
| Investments | 90 | 0 | 0 | 0 | 0 | 43 | 83 | 42 | 41 | 40 | 40 |
| 662 | 730 | 752 | 3,918 | 392 | 281 | 222 | 249 | 269 | 304 | 295 | |
| Total assets | 4,963 | 4,873 | 4,561 | 4,189 | 660 | 596 | 560 | 566 | 580 | 632 | 642 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 174 | 220 | 192 | -13 | -22 | -49 | 35 | 24 | 34 | 37 | |
| 697 | 3 | 27 | 3,820 | 3 | 22 | 16 | -33 | 22 | -62 | |
| -852 | -233 | -214 | -3,580 | 4 | 26 | -41 | -2 | 1 | -14 | |
| Net cash flow | 19 | -9 | 5 | -14 | -15 | -0 | 11 | -11 | 57 | -39 |
| Free cash flow | 145 | — | — | — | -22 | -49 | 35 | 24 | 23 | 5 |
| CFO / Operating profit % | 266.7% | 260.8% | — | — | — | — | 222.9% | 77.4% | 120% | 255.4% |