Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 698 | 138 | 154 | 146 | 19 | 73 | 173 | 199 | 203 | |
| COGS | — | — | — | 12 | — | — | — | — | — |
| Gross profit | — | — | — | 134 | — | — | — | — | — |
| 523 | 150 | 157 | 170 | — | — | — | — | — | |
| 175 | -12 | -2 | -37 | -53 | -21 | 16 | 31 | 29 | |
| OPM % | 25.1% | -8.7% | -1.5% | -25.4% | -280.1% | -28.4% | 9.2% | 15.5% | 14.2% |
| Depreciation | 141 | 13 | 10 | 12 | 14 | 13 | 11 | 14 | 16 |
| Interest | 90 | 0 | 0 | 1 | 2 | 2 | 5 | 2 | 2 |
| 41 | 6 | 4 | 244 | 25 | 3 | 10 | 10 | 15 | |
| Profit before tax | -15 | -52 | -38 | 194 | -44 | -33 | 10 | 24 | 26 |
| Tax | — | — | — | 0 | — | — | — | — | — |
| -15 | -23 | -119 | 194 | -36 | -43 | 8 | 24 | 26 | |
| PAT margin % | -2.2% | -16.9% | -77.1% | 133% | -189.9% | -58.2% | 4.4% | 12% | 12.9% |
| EPS (₹) | -0.3 | -0.4 | -1.9 | 3.1 | — | — | — | — | — |
| EPS adjusted (₹) | -0.3 | -0.4 | -1.9 | — | -0.6 | -0.6 | 0.1 | 0.4 | 0.4 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 93 | 93 | 126 | 126 | 126 | 132 | 132 | 132 | 132 |
| Reserves | 144 | 55 | 258 | 140 | 296 | 280 | 287 | 312 | 336 |
| Minority interest | — | — | — | — | — | — | — | 0 | — |
| 4,258 | 4,258 | 3,193 | 768 | 41 | 43 | 9 | 12 | 18 | |
| 467 | 467 | 985 | 3,155 | 134 | 105 | 138 | 125 | 146 | |
| Total equity & liabilities | 4,963 | 4,873 | 4,562 | 4,189 | 596 | 560 | 566 | 580 | 632 |
| 4,261 | 4,041 | 3,747 | 270 | 258 | 250 | 246 | 248 | 256 | |
| CWIP | 38 | 12 | 5 | 1 | — | — | — | — | — |
| Investments | 0 | 90 | 90 | 0 | — | — | — | — | — |
| 663 | 730 | 719 | 3,918 | — | — | — | — | — | |
| Total assets | 4,963 | 4,873 | 4,562 | 4,189 | 596 | 560 | 566 | 580 | 632 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 174 | 195 | -29 | -49 | 35 | 24 | 34 | |
| 697 | 15 | 11 | 22 | 16 | -33 | 22 | |
| Cash from financing | -852 | -207 | 4 | 26 | -41 | -2 | 1 |
| Net cash flow | 20 | 3 | -15 | -0 | 11 | -11 | 57 |
| Free cash flow | 145 | 184 | — | — | — | — | — |
| CFO / Operating profit % | — | 111.6% | — | — | 222.9% | 77.5% | 116.7% |