Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 720 | 498 | 660 | 542 | 389 | 85 | 24 | 2 | 1 | 3 | |
| COGS | -5 | -136 | -586 | -527 | -353 | 80 | 12 | 0 | 0 | — |
| Gross profit | — | — | — | — | — | 5 | 12 | — | — | — |
| 703 | 620 | 1,223 | 1,055 | 742 | 15 | 10 | 19 | 19 | 5 | |
| Operating profit (EBITDA) | 22 | 15 | 23 | 14 | -0 | -10 | 1 | -16 | -18 | -2 |
| OPM % | 3% | 3% | 3.4% | 2.5% | -0.1% | -12% | 5.5% | -687.4% | — | -63.2% |
| Depreciation | — | — | — | — | — | 2 | 2 | 1 | 1 | 0 |
| Interest | 10 | 8 | 13 | 13 | 11 | 8 | 4 | 1 | 0 | — |
| 2 | 1 | 4 | 6 | 5 | 3 | 2 | 13 | 27 | 7 | |
| Profit before tax | 14 | 9 | 11 | 5 | -8 | -18 | -3 | -5 | 9 | 5 |
| Tax | — | — | — | — | -3 | -4 | -2 | 0 | -1 | 3 |
| Tax % | — | — | — | — | -40% | -24.4% | -70% | 2.2% | -8.6% | 56.5% |
| 9 | 6 | 8 | 4 | -5 | -13 | -1 | -5 | 9 | 2 | |
| PAT margin % | 1.3% | 1.3% | 1.2% | 0.7% | -1.2% | -15.6% | -3.3% | -212.2% | 697% | 65.8% |
| EPS (₹) | — | — | — | — | -7.1 | -21.2 | — | — | — | 2.7 |
| EPS adjusted (₹) | — | — | — | — | — | -21.1 | -1.2 | -8 | 14.7 | 3.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 57 | 56 | 51 | 61 | 63 | 68 |
| 31 | 19 | 2 | 0 | — | — | |
| 8 | 2 | 1 | 1 | 0 | 10 | |
| Total equity & liabilities | 103 | 83 | 60 | 68 | 69 | 84 |
| 14 | 12 | 10 | 5 | 5 | 6 | |
| CWIP | — | — | — | — | — | — |
| Investments | 17 | 13 | 12 | 47 | 48 | 49 |
| 72 | 57 | 39 | 16 | 16 | 30 | |
| Total assets | 103 | 83 | 60 | 68 | 69 | 84 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 67 | 12 | 2 | 1 | -3 | -17 | |
| -0 | 4 | 16 | 2 | 2 | 9 | |
| -76 | -16 | -17 | -2 | -0 | 8 | |
| Net cash flow | -10 | -0 | 1 | 0 | -1 | -0 |
| Free cash flow | 67 | 11 | 2 | 1 | — | — |
| CFO / Operating profit % | — | 899.2% | — | — | — | — |