Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 96 | 24 | 3 | 1 | |
| COGS | 85 | 13 | 1 | 0 |
| Gross profit | 10 | 12 | 2 | — |
| 19 | 14 | 18 | 6 | |
| Operating profit (EBITDA) | -8 | -2 | -16 | -5 |
| OPM % | -8.9% | -9.2% | -503.6% | -379% |
| Depreciation | 3 | 2 | 1 | 1 |
| Interest | 9 | 6 | 1 | 0 |
| 1 | 1 | 13 | 12 | |
| Profit before tax | -19 | -4 | 5 | 15 |
| Tax | -5 | -1 | -0 | -1 |
| Tax % | -23.9% | -18.8% | -9.9% | -4.8% |
| -15 | -3 | 5 | 16 | |
| PAT margin % | -15.3% | -13.7% | 167.7% | — |
| EPS (₹) | — | — | — | — |
| EPS adjusted (₹) | -23.2 | -5.3 | 8.3 | 25.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 51 | 51 | 59 | 71 | 78 | 85 |
| 33 | 22 | 2 | 0 | — | — | |
| 6 | 0 | 6 | 1 | 0 | 10 | |
| Total equity & liabilities | 96 | 79 | 6 | 77 | 85 | 101 |
| 21 | 19 | 16 | 5 | 5 | 6 | |
| CWIP | — | — | — | — | — | — |
| Investments | 17 | 18 | 25 | 57 | 64 | 66 |
| 59 | 43 | 27 | 16 | 16 | 30 | |
| Total assets | 96 | 79 | 67 | 77 | 85 | 101 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 71 | 13 | -0 | -19 | -3 | -17 | |
| -0 | 4 | 22 | 21 | 2 | 9 | |
| -80 | -17 | -20 | -2 | -0 | 8 | |
| Net cash flow | -10 | -1 | 1 | -0 | -1 | -0 |
| Free cash flow | 71 | 12 | -0 | -19 | — | — |
| CFO / Operating profit % | — | — | — | — | — | — |