Standalone figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 600 |
| COGS | 551 |
| Gross profit | 49 |
| 25 | |
| 25 | |
| OPM % | 4.1% |
| Depreciation | 2 |
| Interest | 6 |
| 27 | |
| Profit before tax | 43 |
| Tax | 11 |
| Tax % | 25.5% |
| PAT | 32 |
| PAT margin % | 5.4% |
| EPS (₹) | 4.8 |
| EPS adjusted (₹) | 4.5 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 36 |
| Reserves | 192 |
| 92 | |
| 44 | |
| Total equity & liabilities | 364 |
| 15 | |
| CWIP | 1 |
| Investments | 67 |
| 281 | |
| Total assets | 364 |
| ₹ Cr | Mar 2026 |
|---|---|
| -63 | |
| -45 | |
| 107 | |
| Net cash flow | -1 |
| Free cash flow | -70 |
| CFO / Operating profit % | -255.2% |