Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 608 |
| COGS | 556 |
| Gross profit | 52 |
| 25 | |
| 26 | |
| OPM % | 4.3% |
| Depreciation | 3 |
| Interest | 6 |
| 25 | |
| Profit before tax | 43 |
| Tax | 11 |
| Tax % | 25.4% |
| PAT | 32 |
| PAT margin % | 5.2% |
| EPS (₹) | 4.8 |
| EPS adjusted (₹) | 4.4 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 36 |
| Reserves | 53 | 64 | 84 | 192 |
| Minority interest | 1 | 1 | 7 | 0 |
| 57 | 63 | 70 | 104 | |
| 35 | 18 | 33 | 45 | |
| Total equity & liabilities | 155 | 157 | 203 | 377 |
| 15 | 14 | 13 | 16 | |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | — | — | — | 68 |
| 140 | 143 | 190 | 293 | |
| Total assets | 155 | 157 | 203 | 377 |
| ₹ Cr | Mar 2026 |
|---|---|
| -66 | |
| -48 | |
| 109 | |
| Net cash flow | -6 |
| Free cash flow | -73 |
| CFO / Operating profit % | -254.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Toll Division | 471.44 | 30.92 | 0 | 0 |
| Work Contract Division Machineries & Equipments Hire Division | 126.44 | 16.02 | 0 | 0 |
| Real Estate Division | 10.13 |
| 4.6 |
| 0 |
| 0 |
₹ crore by fiscal year