Standalone figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1,393 | 2,010 | 2,196 | 2,528 | 3,615 | 4,419 | 5,122 | 6,052 | 5,667 | |
| COGS | 546 | 892 | 893 | 1,186 | 1,792 | 2,144 | 2,263 | 2,681 | 2,243 |
| Gross profit | 846 | 1,118 | 1,304 | 1,342 | 1,823 | 2,275 | 2,858 | 3,371 | 3,424 |
| 638 | 815 | 961 | 931 | 1,239 | 1,565 | 2,036 | 2,420 | 2,690 | |
| 208 | 303 | 342 | 411 | 585 | 710 | 822 | 951 | 733 | |
| OPM % | 14.9% | 15.1% | 15.6% | 16.3% | 16.2% | 16.1% | 16.1% | 15.7% | 12.9% |
| Depreciation | 54 | 75 | 76 | 84 | 85 | 96 | 141 | 144 | 136 |
| Interest | 40 | 49 | 52 | 60 | 53 | 63 | 81 | 116 | 179 |
| 5 | 12 | 14 | 15 | 8 | 18 | 119 | 73 | 100 | |
| Profit before tax | 119 | 190 | 228 | 282 | 455 | 569 | 719 | 763 | 519 |
| Tax | 35 | 67 | 62 | 71 | 116 | 147 | 174 | 186 | 129 |
| Tax % | 29.1% | 35.1% | 27.3% | 25.2% | 25.5% | 25.9% | 24.2% | 24.4% | 25% |
| 84 | 124 | 166 | 211 | 339 | 421 | 545 | 577 | 389 | |
| PAT margin % | 6.1% | 6.2% | 7.6% | 8.4% | 9.4% | 9.5% | 10.7% | 9.5% | 6.9% |
| EPS (₹) | 15.4 | 19 | 25.4 | 32.4 | 52 | 64.7 | 83.7 | 88.6 | 59.7 |
| EPS adjusted (₹) | 12.9 | 19 | 25.4 | 32.4 | 52 | 64.7 | 83.7 | 88.6 | 59.7 |
| 3.2% | 2.6% | 0% | 2.5% | 1.9% | 1.9% | 1.8% | 2.3% | 3.3% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
| Reserves | 476 | 594 | — | 967 | 1,299 | 1,713 | 2,253 | 2,820 | 3,194 |
| Minority interest | — | — | — | — | — | 0 | — | — | 0 |
| 301 | 242 | — | 227 | 266 | 504 | 451 | 1,068 | 1,627 | |
| 643 | 667 | — | 922 | 750 | 1,227 | 1,332 | 1,873 | 2,327 | |
| Total equity & liabilities | 1,484 | 1,568 | — | 2,181 | 2,380 | 3,509 | 4,101 | 5,826 | 7,214 |
| 412 | 462 | 482 | 483 | 450 | 627 | 736 | 683 | 592 | |
| CWIP | 9 | 0 | — | 2 | 2 | 72 | 4 | 3 | 0 |
| Investments | — | — | — | 261 | 363 | 753 | 633 | 1,372 | 1,816 |
| 1,064 | 1,106 | — | 1,435 | 1,565 | 2,058 | 2,727 | 3,767 | 4,806 | |
| Total assets | 1,484 | 1,568 | — | 2,181 | 2,380 | 3,509 | 4,101 | 5,826 | 7,214 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Construction | 5,666.68 | 596.97 | 6,992.82 | 3,931.67 | 3,061.15 | 19.5 |
₹ crore by fiscal year
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -8 | 86 | 527 | 114 | 587 | 271 | 120 | 253 | |
| -446 | -11 | -270 | -173 | -683 | -87 | -696 | -636 | |
| 443 | -78 | -141 | -34 | 117 | -146 | 494 | 374 | |
| Net cash flow | -11 | -3 | 116 | -93 | 22 | 38 | -82 | -9 |
| Free cash flow | — | — | 430 | 46 | 249 | 48 | 28 | 192 |
| CFO / Operating profit % | -3.7% | 28.4% | 128.4% | 19.5% | 82.7% | 33% | 12.6% | 34.5% |