Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,015	2,217	2,602	3,751	4,622	5,378	5,056	5,235
COGS	892	893	1,186	1,792	2,144	2,263	2,373	1,883
Gross profit	1,123	1,324	1,417	1,960	2,479	3,115	2,684	3,352
	815	972	941	1,249	1,582	2,053	1,624	2,340
	307	353	476	710	897	1,062	1,060	1,012
OPM %	15.3%	15.9%	18.3%	18.9%	19.4%	19.8%	21%	19.3%
Depreciation	75	76	84	85	96	141	144	168
Interest	49	60	94	118	154	217	265	469
	11	14	15	7	18	36	30	79
Profit before tax	194	231	312	515	665	740	681	455
Tax	67	64	75	135	171	201	175	125
Tax %	34.5%	27.9%	24.2%	26.2%	25.8%	27.2%	25.8%	27.5%
	127	167	237	380	493	539	505	330
PAT margin %	6.3%	7.5%	9.1%	10.1%	10.7%	10%	10%	6.3%
EPS (₹)	19.5	25.6	36.3	58.3	75.7	82.6	77.6	50.6
EPS adjusted (₹)	19.5	25.6	36.3	58.3	75.7	82.6	77.6	50.7
	2.6%	0%	2.2%	1.7%	1.7%	1.8%	2.6%	4%
Annual report	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	65	65	65	65	65	65	65	65	65
Reserves	476	598	—	997	1,371	1,857	2,390	2,884	3,200
Minority interest	—	—	—	—	0	0	—	0	16
	301	242	—	689	1,183	1,907	1,504	4,092	4,934
	643	668	—	932	673	1,098	1,475	1,731	2,686
Total equity & liabilities	1,484	1,573	—	2,684	3,292	4,927	5,434	8,773	10,901
	412	462	483	484	451	627	736	882	2,294
CWIP	9	0	—	2	2	72	14	1,349	740
Investments	—	—	—	0	9	18	16	16	15
	1,064	1,110	—	2,198	2,830	4,210	4,668	6,527	7,852
Total assets	1,484	1,573	—	2,684	3,292	4,927	5,434	8,773	10,901

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Construction	6,005.85	856.43	7,927.16	6,018.31	1,908.85	44.87
Renewable Energy	112	51.53

₹ Cr	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-8	66	71	-322	-139	-311	-878	250
	-446	9	-103	-66	-378	17	-1,461	-1,074
	443	-78	152	293	562	319	2,310	832
Net cash flow	-11	-3	120	-95	44	26	-28	8
Free cash flow	—	—	-27	-389	-477	-543	-2,436	-704
CFO / Operating profit %	—	21.5%	14.8%	-45.3%	-15.6%	-29.3%	-82.9%	24.7%