Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 121 | 112 | 91 | 79 | 56 | 63 | 68 | 45 | 40 | 40 | |
| COGS | — | — | — | -33 | 24 | 23 | 18 | 3 | 19 | 16 |
| Gross profit | — | — | — | — | 32 | 39 | 50 | 42 | 21 | 23 |
| 109 | 90 | 80 | 90 | 22 | 24 | 97 | 33 | 12 | 14 | |
| 12 | 22 | 11 | 22 | 10 | 16 | -47 | 9 | 9 | 9 | |
| OPM % | 10% | 19.6% | 12.2% | 28.4% | 17.8% | 24.9% | -68.3% | 19.6% | 22.1% | 22.9% |
| Depreciation | — | — | — | 11 | 10 | 7 | 7 | 6 | 6 | 6 |
| Interest | — | 18 | 6 | 7 | 0 | 0 | 0 | 1 | 0 | 0 |
| 2 | 1 | — | 4 | 2 | 86 | 29 | 3 | 1 | 0 | |
| Profit before tax | -2 | -1 | -70 | 9 | 1 | 95 | -25 | 4 | 3 | 3 |
| Tax | — | — | — | — | -1 | -0 | -1 | -1 | -1 | -1 |
| Tax % | — | — | — | — | -108.3% | -0.3% | -2.1% | -15.3% | -23.3% | -26.2% |
| -2 | -1 | -70 | 10 | 3 | 95 | -24 | 5 | 4 | 4 | |
| PAT margin % | -2% | -0.8% | -76.2% | 12.6% | 4.5% | 152.2% | -35.4% | 11% | 9.8% | 9.4% |
| EPS (₹) | -0.4 | -0.1 | -12 | 1.7 | 0.4 | 16.5 | -4.2 | 0.9 | 0.7 | 0.4 |
| EPS adjusted (₹) | — | — | — | — | 0.4 | 16.5 | -4.2 | 0.9 | 0.7 | 0.4 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 58 | 58 | 58 | 58 | 58 | 85 |
| Reserves | 4 | 103 | 75 | 80 | 84 | 88 |
| 181 | 0 | 0 | 0 | 17 | 0 | |
| 29 | 98 | 90 | 70 | 57 | 34 | |
| Total equity & liabilities | 272 | 259 | 223 | 208 | 216 | 207 |
| 128 | 126 | 70 | 67 | 61 | 56 | |
| CWIP | 55 | 55 | 55 | 55 | 57 | 58 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 89 | 77 | 98 | 86 | 98 | 93 | |
| Total assets | 272 | 259 | 223 | 208 | 216 | 207 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 4 | 7 | -3 | 7 | -28 | |
| -3 | -4 | -3 | -3 | -3 | -2 | |
| -0 | -0 | -4 | 6 | -0 | 27 | |
| Net cash flow | -1 | -0 | -0 | -0 | 4 | -4 |
| Free cash flow | -0 | 0 | 4 | -3 | 4 | -31 |
| CFO / Operating profit % | 29.2% | 22.8% | — | -31.5% | 78.2% | -314.3% |