Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 56 | 63 | 68 | 45 | |
| COGS | 24 | 23 | 18 | 3 |
| Gross profit | 32 | 39 | 50 | 42 |
| 22 | 24 | 97 | 33 | |
| 10 | 16 | -47 | 9 | |
| OPM % | 17.8% | 24.9% | -68.3% | 19.6% |
| Depreciation | 10 | 7 | 7 | 6 |
| Interest | 0 | 0 | 0 | 1 |
| 2 | 86 | 29 | 3 | |
| Profit before tax | 1 | 95 | -25 | 4 |
| Tax | -1 | -0 | -1 | -1 |
| Tax % | -106.6% | -0.3% | -2.1% | -15.3% |
| 3 | 95 | -24 | 5 | |
| PAT margin % | 4.5% | 152.2% | -35.4% | 11% |
| EPS (₹) | 0.4 | 16.5 | -4.2 | 0.9 |
| EPS adjusted (₹) | 0.4 | 16.5 | -4.2 | 0.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 58 | 58 | 58 | 58 |
| Reserves | 4 | 103 | 75 | 80 |
| 181 | 0 | 0 | 0 | |
| 29 | 98 | 90 | 70 | |
| Total equity & liabilities | 272 | 259 | 223 | 208 |
| 128 | 126 | 70 | 67 | |
| CWIP | 55 | 55 | 55 | 55 |
| Investments | 0 | 0 | 0 | 0 |
| 89 | 77 | 98 | 86 | |
| Total assets | 272 | 259 | 223 | 208 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 3 | 4 | 7 | -3 | |
| -3 | -4 | -3 | -3 | |
| -0 | -0 | -4 | 6 | |
| Net cash flow | -1 | -0 | -0 | -0 |
| Free cash flow | — | — | — | -3 |
| CFO / Operating profit % | 29.2% | 22.8% | — | -31.5% |