Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 91 | 74 | 77 | 102 | 83 | 78 | 108 | 151 | 180 | 0 | 9 | |
| COGS | — | -41 | 43 | 56 | 44 | 46 | 66 | 85 | 99 | 0 | 0 |
| Gross profit | — | — | 34 | 46 | 39 | 33 | 43 | 66 | 81 | — | — |
| 84 | 117 | 30 | 37 | 34 | 29 | 36 | 49 | 51 | 0 | 1 | |
| 7 | -2 | 4 | 9 | 5 | 4 | 7 | 17 | 29 | -0 | 8 | |
| OPM % | 7.6% | -2.7% | 5% | 9.2% | 5.6% | 5% | 6.3% | 11.1% | 16.3% | — | 89.8% |
| Depreciation | 2 | 3 | 3 | 3 | 4 | 3 | 2 | 4 | 4 | 0 | 0 |
| Interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| 12 | 9 | 10 | 10 | 15 | 9 | 14 | 104 | 22 | 6 | 0 | |
| Profit before tax | 17 | 7 | 11 | 16 | 16 | 10 | 18 | 116 | 47 | 6 | 8 |
| Tax | 3 | 1 | 1 | 3 | 3 | 2 | 4 | 13 | 11 | 0 | 0 |
| Tax % | 20.4% | 14.3% | 8.5% | 20.6% | 18.8% | 18.7% | 19% | 11% | 22.9% | 1.4% | 3.9% |
| 13 | 6 | 10 | 13 | 13 | 8 | 15 | 103 | 36 | 6 | 8 | |
| PAT margin % | 14.6% | 8.1% | 12.7% | 12.5% | 15.6% | 9.9% | 13.8% | 68.5% | 20.1% | — | 86.6% |
| EPS (₹) | 4.2 | 1.9 | 3.1 | 4 | 4.1 | 2.4 | 4.7 | 32.3 | 11.3 | 1.7 | 2.4 |
| EPS adjusted (₹) | — | 1.9 | 3.1 | 4 | 4.1 | 2.4 | 4.7 | 32.3 | 11.3 | 1.7 | 2.4 |
| 36.1% | 53.2% | 40.8% | 37.5% | 44.3% | 61.7% | 55.7% | 9.3% | 35.5% | 0% | 103.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 278 | 377 | 424 | 334 | 491 | 616 | 703 | 945 | 843 | 688 |
| 7 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 41 | 17 | 24 | 15 | 31 | 60 | 67 | 103 | 94 | 62 | |
| Total equity & liabilities | 329 | 397 | 451 | 352 | 525 | 679 | 774 | 1,051 | 940 | 754 |
| 25 | 34 | 35 | 33 | 32 | 29 | 36 | 34 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Investments | 145 | 262 | 315 | 225 | 423 | 573 | 662 | 944 | 938 | 753 |
| 158 | 101 | 101 | 93 | 71 | 77 | 76 | 73 | 2 | 1 | |
| Total assets | 329 | 397 | 451 | 352 | 525 | 679 | 774 | 1,051 | 940 | 754 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 12 | 15 | 13 | 10 | 16 | 14 | 12 | 28 | 8 | -1 | |
| 3 | 1 | -11 | -5 | -7 | -9 | 3 | -1 | -22 | 6 | 0 | |
| 1 | 13 | -4 | -5 | -6 | -6 | -7 | -9 | -10 | -13 | 0 | |
| Net cash flow | 1 | 0 | -0 | 3 | -2 | 1 | 10 | 2 | -3 | 1 | -1 |
| Free cash flow | -6 | 25 | 13 | 9 | 8 | 15 | 9 | 7 | 25 | 8 | -1 |
| CFO / Operating profit % | -54.5% | — | 392.7% | 136.4% | 221.7% | 393.4% | 204.9% | 69.9% | 97.4% | — | -13.8% |