Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 |
|---|---|---|
| 151 | 180 | |
| COGS | 85 | 99 |
| Gross profit | 66 | 81 |
| 49 | 51 | |
| 17 | 29 | |
| OPM % | 11.1% | 16.2% |
| Depreciation | 4 | 4 |
| Interest | 1 | 1 |
| 104 | 22 | |
| Profit before tax | 116 | 47 |
| Tax | 13 | 11 |
| Tax % | 11% | 22.8% |
| 103 | 36 | |
| PAT margin % | 68.5% | 20% |
| EPS (₹) | 32.3 | 11.2 |
| EPS adjusted (₹) | 32.3 | 11.2 |
| 9.3% | 35.6% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Equity capital | 3 | 3 | 3 |
| Reserves | — | 703 | 945 |
| — | 0 | 0 | |
| — | 67 | 103 | |
| Total equity & liabilities | — | 774 | 1,051 |
| 29 | 36 | 34 | |
| CWIP | — | 0 | 0 |
| Investments | — | 662 | 944 |
| — | 76 | 73 | |
| Total assets | — | 774 | 1,051 |
| ₹ Cr | Mar 2023 | Mar 2024 |
|---|---|---|
| 10 | 28 | |
| -1 | -22 | |
| -8 | -10 | |
| Net cash flow | 2 | -3 |
| Free cash flow | 5 | 25 |
| CFO / Operating profit % | 60% | 97.4% |