Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 46 | 52 | 64 | 107 | |
| COGS | 42 | 48 | 60 | 100 |
| Gross profit | 4 | 4 | 5 | 8 |
| 3 | 2 | 2 | 4 | |
| Operating profit (EBITDA) | 2 | 2 | 3 | 4 |
| OPM % | 3.4% | 4.3% | 4.3% | 3.6% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 2 | 3 | 3 |
| Tax | 0 | 0 | 1 | 1 |
| Tax % | 27.6% | 24.8% | 25.2% | 27.1% |
| 1 | 1 | 2 | 2 | |
| PAT margin % | 2.1% | 2.9% | 2.9% | 2.3% |
| EPS (₹) | 0.5 | 0.7 | 0.8 | 0.5 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | — | — | — | — |
| Reserves | — | — | — | — |
| Borrowings | — | — | — | — |
| 26 | 30 | 36 | 73 | |
| Total equity & liabilities | 26 | 30 | 36 | 73 |
| Fixed assets | — | — | 2 | 7 |
| CWIP | — | — | — | — |
| Investments | 9 | 0 | 9 | 9 |
| 17 | 30 | 25 | 57 | |
| Total assets | 26 | 30 | 36 | 73 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -12 | -1 | -1 | -28 | |
| -1 | 0 | -4 | -1 | |
| 12 | 1 | 4 | 30 | |
| Net cash flow | -0 | -0 | -0 | 1 |
| Free cash flow | -12 | -1 | -1 | -29 |
| CFO / Operating profit % | -731% | -59.9% | -28.6% | -717.2% |