Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 108 | 133 | 172 | 228 | |
| COGS | 102 | 127 | 164 | 217 |
| Gross profit | 5 | 6 | 8 | 12 |
| 3 | 2 | 3 | 5 | |
| 2 | 4 | 5 | 6 | |
| OPM % | 2.1% | 2.7% | 2.9% | 2.8% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 2 | 3 | 4 | 5 |
| Tax | 1 | 1 | 1 | 1 |
| Tax % | 27.1% | 25.2% | 25.3% | 26.2% |
| 2 | 3 | 3 | 4 | |
| PAT margin % | 1.4% | 1.9% | 1.9% | 1.8% |
| EPS (₹) | 0.7 | 1.1 | 1.3 | 0.8 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | — | — | — | — |
| Reserves | — | — | — | — |
| Borrowings | — | — | — | — |
| 27 | 34 | 52 | 147 | |
| Total equity & liabilities | 27 | 34 | 52 | 147 |
| Fixed assets | — | — | 2 | 7 |
| CWIP | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 |
| 27 | 34 | 50 | 141 | |
| Total assets | 27 | 34 | 52 | 147 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -12 | -1 | -5 | -27 | |
| -1 | 0 | -4 | -1 | |
| 12 | 1 | 9 | 29 | |
| Net cash flow | -1 | -0 | -0 | 1 |
| Free cash flow | -13 | -1 | -9 | -28 |
| CFO / Operating profit % | -528.1% | -32% | -111.5% | -425.6% |