Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1,915 | 2,003 | 1,853 | 2,115 | 2,167 | 2,584 | 3,498 | 4,119 | |
| 709 | 431 | 388 | 515 | 549 | 623 | 704 | 821 | |
| 1,206 | 1,572 | 1,464 | 1,600 | 1,618 | 1,961 | 2,794 | 3,297 | |
| OPM % | 63% | 78.5% | 79% | 75.6% | 74.7% | 75.9% | 79.9% | 80.1% |
| Depreciation | 13 | 50 | 55 | 54 | 53 | 52 | 58 | 73 |
| Interest | 0 | 9 | 9 | 9 | 10 | 9 | 9 | 13 |
| 182 | 140 | 349 | 318 | 316 | 578 | 560 | 499 | |
| Profit before tax | 1,375 | 1,653 | 1,749 | 1,855 | 1,871 | 2,478 | 3,286 | 3,710 |
| Tax | 444 | 391 | 423 | 462 | 447 | 532 | 825 | 851 |
| Tax % | 32.3% | 23.6% | 24.2% | 24.9% | 23.9% | 21.5% | 25.1% | 22.9% |
| 931 | 1,262 | 1,326 | 1,393 | 1,424 | 1,946 | 2,461 | 2,859 | |
| PAT margin % | 48.6% | 63% | 71.6% | 65.9% | 65.7% | 75.3% | 70.4% | 69.4% |
| EPS (₹) | 43.9 | 59.4 | 62.3 | 65.4 | 66.8 | 91.2 | 115.2 | 66.8 |
| EPS adjusted (₹) | 22.1 | — | 31.1 | 32.7 | 33.4 | 45.6 | 57.6 | 66.8 |
| 54.7% | 47.2% | 54.6% | 64.3% | 71.9% | 0% | 138.9% | 80.8% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 | 105 | — | 106 | 107 | 107 | 107 | 107 | 214 |
| Reserves | 1,492 | 2,149 | — | 4,670 | 5,423 | 6,002 | 6,972 | 8,027 | 9,017 |
| — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 177 | 218 | — | 319 | 350 | 428 | 478 | 619 | 757 | |
| Total equity & liabilities | 1,694 | 2,472 | — | 5,095 | 5,880 | 6,537 | 7,558 | 8,754 | 9,988 |
| 28 | 31 | — | 153 | 135 | 150 | 151 | 197 | 268 | |
| CWIP | — | — | — | — | — | — | — | — | — |
| Investments | 1,339 | 2,058 | 3,945 | 4,753 | 5,570 | 6,079 | 7,190 | 8,289 | 9,396 |
| 327 | 383 | — | 188 | 175 | 307 | 216 | 268 | 324 | |
| Total assets | 1,694 | 2,472 | — | 5,095 | 5,880 | 6,537 | 7,558 | 8,754 | 9,988 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 618 | 894 | 1,285 | 1,085 | 1,254 | 1,149 | 1,620 | 2,077 | 2,530 | |
| -633 | -777 | -928 | -483 | -508 | -218 | -547 | -600 | -645 | |
| 15 | -119 | -332 | -628 | -746 | -930 | -1,066 | -1,475 | -1,886 | |
| Net cash flow | 1 | -1 | 26 | -25 | 0 | 1 | 7 | 1 | -1 |
| Free cash flow | 601 | 877 | 1,255 | 1,079 | 1,246 | 1,142 | 1,606 | 2,037 | 2,511 |
| CFO / Operating profit % | — | 74.1% | 81.7% | 74.1% | 78.4% | 71% | 82.6% | 74.3% | 76.7% |