Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,167 | 2,584 | 3,498 | 4,122 | |
| 550 | 627 | 707 | 827 | |
| 1,617 | 1,957 | 2,792 | 3,295 | |
| OPM % | 74.6% | 75.7% | 79.8% | 79.9% |
| Depreciation | 53 | 52 | 59 | 73 |
| Interest | 10 | 9 | 9 | 13 |
| 316 | 579 | 562 | 500 | |
| Profit before tax | 1,870 | 2,475 | 3,286 | 3,709 |
| Tax | 447 | 532 | 825 | 851 |
| Tax % | 23.9% | 21.5% | 25.1% | 23% |
| 1,423 | 1,943 | 2,460 | 2,858 | |
| PAT margin % | 65.7% | 75.2% | 70.3% | 69.3% |
| EPS (₹) | 66.7 | 91 | 115.2 | 66.8 |
| EPS adjusted (₹) | 33.4 | 45.5 | 57.5 | 66.7 |
| 71.9% | 0% | 138.9% | 80.9% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 107 | 107 | 107 | 214 |
| Reserves | 6,001 | 6,968 | 8,023 | 9,015 |
| Borrowings | 0 | 0 | 0 | 0 |
| 428 | 479 | 621 | 763 | |
| Total equity & liabilities | 6,536 | 7,554 | 8,751 | 9,991 |
| 150 | 153 | 198 | 273 | |
| CWIP | — | — | — | — |
| Investments | 6,076 | 7,156 | 8,255 | 9,362 |
| 310 | 245 | 298 | 357 | |
| Total assets | 6,536 | 7,554 | 8,751 | 9,991 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,149 | 1,615 | 2,075 | 2,528 | |
| -217 | -542 | -598 | -643 | |
| -930 | -1,066 | -1,475 | -1,886 | |
| Net cash flow | 3 | 6 | 2 | -1 |
| Free cash flow | 1,142 | 1,601 | 2,035 | 2,508 |
| CFO / Operating profit % | 71.1% | 82.5% | 74.3% | 76.7% |