Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,671 | 2,265 | 2,950 | 3,581 | 1,648 | 217 | 9 | 6 | 5 | 3 | 1 | |
| COGS | -63 | -478 | 2,819 | 12 | 1,609 | 205 | 8 | 5 | 5 | -0 | 0 |
| Gross profit | — | — | 132 | — | 39 | 12 | 1 | 2 | 0 | — | — |
| 3,738 | 2,739 | 144 | 3,591 | 130 | 96 | 64 | 36 | 25 | 25 | 20 | |
| -5 | 5 | -12 | -21 | -91 | -84 | -62 | -35 | -25 | -22 | -19 | |
| OPM % | -0.1% | 0.2% | -0.4% | -0.6% | -5.5% | -38.6% | -678% | -573.4% | -517.9% | -638.6% | -2,162.1% |
| Depreciation | — | 5 | 4 | 8 | 7 | 4 | 1 | 1 | 1 | 0 | 0 |
| Interest | 108 | 105 | 113 | 101 | 84 | 50 | 13 | 2 | 0 | 0 | 5 |
| -112 | -273 | -501 | -75 | -72 | -67 | 101 | -1 | 10 | 0 | -10 | |
| Profit before tax | -220 | -377 | -631 | -206 | -255 | -205 | 25 | -38 | -16 | -22 | -33 |
| Tax | 2 | -14 | 1 | — | 64 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0.9% | -3.8% | 0.2% | — | 24.9% | 0% | 0% | 0% | 0% | 0% | 0% |
| -222 | -362 | -632 | -206 | -318 | -205 | 25 | -38 | -16 | -22 | -33 | |
| PAT margin % | -6.1% | -16% | -21.4% | -5.8% | -19.3% | -94.2% | 268.6% | -631.1% | -327.4% | -644.5% | — |
| EPS (₹) | -9.9 | — | -24.7 | -9.5 | -9.7 | -6.2 | 0.8 | -1.2 | -0.5 | -0.7 | -1 |
| EPS adjusted (₹) | — | — | — | — | — | -6.2 | 0.8 | -1.2 | -0.5 | -0.7 | -1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 66 | 66 | 66 | 66 | 66 | 66 |
| Reserves | -311 | -286 | -321 | -337 | -358 | -365 |
| 537 | 414 | 355 | 355 | 355 | 333 | |
| 79 | 132 | 153 | 146 | 160 | 184 | |
| Total equity & liabilities | 371 | 326 | 253 | 230 | 222 | 218 |
| 35 | 4 | 3 | 3 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 79 | 25 | 24 | 28 | 19 |
| 336 | 242 | 225 | 203 | 192 | 197 | |
| Total assets | 371 | 326 | 253 | 230 | 222 | 218 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 77 | -351 | 441 | 62 | -132 | 41 | -30 | -8 | -14 | -11 | |
| -3 | 92 | 11 | 393 | 111 | 88 | 93 | 3 | 8 | 13 | |
| -135 | 235 | -478 | -490 | 2 | -137 | -61 | -0 | -0 | -0 | |
| Net cash flow | — | — | — | — | -19 | -8 | 2 | -6 | -6 | 1 |
| Free cash flow | — | — | — | — | -133 | 41 | -30 | -8 | -15 | -12 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — |