Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3,612 | 1,815 | 353 | 69 | 31 | 32 | 25 | 22 | |
| COGS | 2,911 | 1,627 | 206 | 11 | 5 | 13 | 0 | 0 |
| Gross profit | 701 | 189 | 146 | 59 | 26 | 19 | — | — |
| 835 | 406 | 398 | 161 | 100 | 76 | 76 | 81 | |
| -133 | -218 | -251 | -102 | -73 | -57 | -52 | -59 | |
| OPM % | -3.7% | -12% | -71.3% | -147.1% | -233.9% | -176.2% | -210.4% | -274% |
| Depreciation | 27 | 9 | 4 | 1 | 1 | 1 | 0 | 0 |
| Interest | 139 | 90 | 52 | 14 | 2 | 0 | 0 | 5 |
| -508 | 243 | 113 | 143 | 37 | 42 | 31 | 31 | |
| Profit before tax | -808 | -74 | -195 | 26 | -39 | -16 | -21 | -33 |
| Tax | 6 | 62 | 2 | 1 | 0 | 0 | 0 | 0 |
| Tax % | 0.7% | 83.8% | 1% | 4.7% | 0.1% | 0.4% | 0% | 0% |
| -814 | -136 | -197 | 25 | -39 | -16 | -21 | -33 | |
| PAT margin % | -22.5% | -7.5% | -55.8% | 35.3% | -123.5% | -49.4% | -85.8% | -152.3% |
| EPS (₹) | -31.8 | -4.1 | -6 | 0.7 | -1.2 | -0.5 | -0.6 | -1 |
| EPS adjusted (₹) | — | — | -6 | 0.7 | -1.2 | -0.5 | -0.6 | -1 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 66 | 66 | 66 | 66 | 66 | 66 |
| Reserves | -306 | -281 | -319 | -335 | -357 | -362 |
| 537 | 414 | 355 | 355 | 355 | 333 | |
| 352 | 292 | 404 | 370 | 369 | 404 | |
| Total equity & liabilities | 649 | 491 | 506 | 456 | 433 | 440 |
| 36 | 4 | 3 | 3 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 97 | 44 | 26 | 36 | 29 |
| 614 | 390 | 459 | 427 | 395 | 409 | |
| Total assets | 649 | 491 | 506 | 456 | 433 | 440 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2024 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Hardware Products and Solutions | 27.66 | -28.32 | — | 333.25 |
| Distribution | 4.51 | 0.96 | — | 31.67 |
| Learning | 0 | 0.22 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -15 | 101 | 74 | -36 | -28 | -0 | |
| 20 | 21 | -15 | 31 | 23 | 0 | |
| -22 | -139 | -62 | -0 | -0 | -0 | |
| Net cash flow | -16 | -17 | -4 | -6 | -5 | 0 |
| Free cash flow | -15 | 101 | 73 | -36 | -29 | -1 |
| CFO / Operating profit % | — | — | — | — | — | — |
| — |
| 0.45 |
₹ crore by fiscal year