Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 44 | 76 | 14 | 19 | 96 | 56 | 25 | 83 | 7 | |
| Interest | 17 | — | 5 | 2 | 2 | 3 | 3 | 3 | 3 | 1 |
| Expenses | 19 | 23 | 52 | 16 | 40 | 25 | 16 | 8 | 12 | 11 |
| Financing profit | 10 | — | 19 | -4 | -23 | 68 | 37 | 14 | 68 | -5 |
| Financing margin % | 21.7% | — | 24.6% | -26.7% | -117.6% | 71.3% | 66.8% | 54.1% | 81.9% | -64% |
| Other income | — | 0 | 2 | 30 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | — | — | — | 0 | 0 | 0 | 0 | — | — | — |
| Profit before tax | 12 | 13 | 21 | 26 | -23 | 70 | 37 | 14 | 68 | 10 |
| Tax | 3 | — | 1 | — | — | 9 | 4 | 1 | 13 | -1 |
| Tax % | 25.3% | — | 6.3% | — | — | 12.8% | 11.9% | 10.4% | 18.8% | -7.7% |
| PAT | 9 | 10 | 20 | 20 | -23 | 61 | 33 | 12 | 55 | 10 |
| EPS (₹) | 7.3 | 8.3 | 26.5 | 15.8 | -18.1 | 48.3 | 26.1 | 9.7 | 43.8 | 8.2 |
| EPS adjusted (₹) | — | — | — | — | — | 9.7 | 5.2 | 1.9 | 8.8 | 1.6 |
| 96.3% | 24.2% | 7.5% | 19% | — | 4.1% | 11.5% | 10.3% | 6.8% | 0% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 |
| Reserves | 243 | 275 | 281 | 337 | 334 |
| Borrowings | 46 | 82 | 87 | 55 | 36 |
| 17 | 13 | 7 | 14 | 3 | |
| Total equity & liabilities | 318 | 383 | 387 | 419 | 386 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — |
| Investments | 229 | 207 | 238 | 328 | 178 |
| 89 | 176 | 149 | 90 | 208 | |
| Total assets | 318 | 383 | 387 | 419 | 386 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -10 | -16 | 14 | 52 | -107 | |
| 5 | -7 | -22 | -17 | 144 | |
| Cash from financing | 9 | 32 | -1 | -40 | -20 |
| Net cash flow | 4 | 8 | -9 | -5 | 17 |
| Free cash flow | -10 | -16 | 14 | 52 | -107 |
| CFO / Operating profit % | -13.9% | -40.1% | 86% | 73.3% | — |