Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 15 | 19 | 96 | 61 | 28 | 90 | 14 | |
| Interest | 2 | 2 | 3 | 3 | 4 | 5 | 3 |
| Expenses | 16 | 40 | 25 | 16 | 9 | 12 | 11 |
| Financing profit | -4 | -23 | 68 | 42 | 16 | 73 | -0 |
| Financing margin % | -27.4% | -117.9% | 71.1% | 68.5% | 56.1% | 81.3% | -0.2% |
| Other income | 30 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | — | — | 0 | 0 | — | — | — |
| Profit before tax | 26 | -23 | 70 | 42 | 16 | 73 | 2 |
| Tax | — | — | 9 | 5 | 2 | 14 | 1 |
| Tax % | — | — | 12.8% | 12.7% | 12.5% | 18.9% | 25.1% |
| PAT | 20 | -23 | 61 | 37 | 14 | 59 | 2 |
| EPS (₹) | 15.8 | -18.1 | 48.3 | 29.1 | 11 | 47.3 | 1.5 |
| EPS adjusted (₹) | — | -3.6 | 9.7 | 5.8 | 2.2 | 9.5 | 0.3 |
| 19% | — | 4.1% | 10.3% | 9.1% | 6.3% | 0% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 132 | 241 | 277 | 284 | 344 | 334 |
| Borrowings | 36 | 46 | 82 | 121 | 84 | 36 |
| 6 | 17 | 14 | 7 | 15 | 3 | |
| Total equity & liabilities | 186 | 316 | 385 | 425 | 456 | 386 |
| 0 | 0 | 0 | 0 | — | — | |
| CWIP | — | — | — | — | — | — |
| Investments | 82 | 205 | 182 | 246 | 337 | 178 |
| 105 | 111 | 203 | 179 | 120 | 208 | |
| Total assets | 186 | 316 | 385 | 425 | 456 | 386 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -13 | -14 | 11 | 51 | -107 | |
| 8 | -5 | -56 | -10 | 158 | |
| Cash from financing | 9 | 31 | 32 | -46 | -33 |
| Net cash flow | 4 | 13 | -13 | -5 | 18 |
| Free cash flow | — | — | 11 | 51 | -107 |
| CFO / Operating profit % | -18.4% | -30.4% | 55.2% | 65.1% | — |