Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,718 | 2,021 | 1,343 | 1,903 | 2,446 | 3,343 | 2,620 | 1,796 | 1,625 | 1,047 | 1,269 | |
| COGS | — | — | 548 | 1,124 | 1,702 | 2,546 | 2,104 | 1,406 | 1,250 | 706 | 764 |
| Gross profit | — | — | 796 | 779 | 744 | 797 | 516 | 390 | 375 | 341 | 505 |
| 1,978 | 2,009 | 671 | 600 | 612 | 650 | 677 | 718 | 606 | 411 | 246 | |
| -261 | 12 | 125 | 179 | 131 | 147 | -160 | -329 | -231 | -70 | 259 | |
| OPM % | -15.2% | 0.6% | 9.3% | 9.4% | 5.4% | 4.4% | -6.1% | -18.3% | -14.2% | -6.7% | 20.4% |
| Depreciation | — | — | 51 | 31 | 66 | 50 | 44 | 23 | 20 | 14 | 12 |
| Interest | 4 | 51 | 24 | 41 | 49 | 67 | 82 | 61 | 67 | 25 | 22 |
| 128 | 146 | -8 | 40 | 158 | 65 | -7 | 78 | 141 | 301 | 17 | |
| Profit before tax | -127 | 28 | 42 | 146 | 174 | 95 | -293 | -334 | -177 | 192 | 243 |
| Tax | -48 | 28 | 16 | 70 | 89 | 28 | -2 | 109 | 0 | 0 | 6 |
| Tax % | -37.8% | 98.8% | 37.2% | 48.1% | 51% | 29.7% | -0.6% | 32.7% | 0% | 0% | 2.6% |
| -79 | 0 | 27 | 76 | 85 | 67 | -292 | -444 | -177 | 192 | 236 | |
| PAT margin % | -4.6% | 0% | 2% | 4% | 3.5% | 2% | -11.1% | -24.7% | -10.9% | 18.3% | 18.6% |
| EPS (₹) | -11.7 | 0.1 | 4 | 11.3 | 12.7 | 9.9 | 43.4 | -66 | -26.3 | 28.5 | 35.2 |
| EPS adjusted (₹) | -11.7 | 0.1 | 4 | 11.3 | 12.7 | 9.9 | -43.4 | -66 | -26.3 | 28.5 | 35.2 |
| — | 5,000% | 75.9% | 53.1% | 15.8% | 10.1% | 0% | — | — | 0% | 19.9% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | 898 | 763 | 764 | 818 | 853 | 904 | 606 | 160 | -10 | 227 | 477 |
| — | — | — | — | 313 | 313 | 294 | 292 | 102 | 0 | 0 | |
| 2,735 | 3,038 | 3,084 | 2,677 | 2,140 | 2,709 | 2,488 | 2,340 | 2,410 | 1,696 | 1,556 | |
| Total equity & liabilities | 3,700 | 3,868 | 3,915 | 3,562 | 3,373 | 3,993 | 3,455 | 2,858 | 2,569 | 1,990 | 2,100 |
| 398 | 350 | 271 | 151 | 169 | 148 | 43 | 42 | 41 | 35 | 25 | |
| CWIP | 63 | 28 | 9 | 12 | 5 | 2 | 2 | 1 | 4 | 4 | 3 |
| Investments | 3 | 3 | 3 | 3 | 3 | 3 | 7 | 7 | 7 | 7 | 7 |
| 3,236 | 3,487 | 3,632 | 3,397 | 3,197 | 3,840 | 3,402 | 2,808 | 2,517 | 1,942 | 2,065 | |
| Total assets | 3,700 | 3,868 | 3,915 | 3,562 | 3,373 | 3,993 | 3,455 | 2,858 | 2,569 | 1,990 | 2,100 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 62 | 433 | 49 | -241 | -563 | -477 | 49 | 90 | 173 | 320 | 469 | |
| -182 | -95 | -2 | 223 | 917 | 63 | -8 | 6 | -7 | 54 | -436 | |
| -84 | -2 | -28 | -39 | -86 | 255 | -79 | -48 | -240 | -66 | -47 | |
| Net cash flow | — | — | — | — | — | -160 | -38 | 48 | -74 | 308 | -14 |
| Free cash flow | 19 | 408 | 35 | -248 | -573 | -481 | 45 | 87 | 167 | 314 | 467 |
| CFO / Operating profit % | — | — | 39.6% | -134.9% | -429.4% | -324.9% | — | — | — | — | 180.9% |