Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2,446 | 3,343 | 2,620 | 1,796 | 1,625 | 1,047 | 1,269 | |
| COGS | 1,702 | 2,546 | 2,104 | 1,406 | 1,250 | 706 | 764 |
| Gross profit | 744 | 797 | 516 | 390 | 375 | 341 | 505 |
| 612 | 646 | 674 | 715 | 600 | 400 | 229 | |
| 131 | 150 | -157 | -326 | -225 | -59 | 276 | |
| OPM % | 5.4% | 4.5% | -6% | -18.1% | -13.9% | -5.6% | 21.7% |
| Depreciation | 66 | 50 | 44 | 23 | 20 | 14 | 12 |
| Interest | 49 | 67 | 82 | 61 | 67 | 25 | 22 |
| 158 | 66 | -7 | 78 | 141 | 301 | 17 | |
| Profit before tax | 173 | 99 | -291 | -331 | -171 | 203 | 259 |
| Tax | 89 | 29 | -2 | 109 | 0 | 0 | 6 |
| Tax % | 51.2% | 29% | -0.6% | 33% | 0% | 0% | 2.4% |
| 85 | 70 | -289 | -441 | -171 | 203 | 253 | |
| PAT margin % | 3.5% | 2.1% | -11% | -24.5% | -10.5% | 19.4% | 19.9% |
| EPS (₹) | 25.2 | 10.5 | -43 | -65.5 | -25.5 | 30.2 | 37.6 |
| EPS adjusted (₹) | 12.6 | 10.5 | -43 | -65.5 | -25.5 | 30.2 | 37.6 |
| 7.9% | 9.5% | — | — | — | 0% | 18.6% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | 898 | 760 | 761 | 815 | 849 | 904 | 609 | 165 | 2 | 249 | 515 |
| — | — | — | — | 313 | 313 | 294 | 292 | 102 | 0 | 0 | |
| 2,737 | 3,039 | 3,085 | 2,677 | 2,140 | 2,709 | 2,488 | 2,340 | 2,410 | 1,696 | 1,556 | |
| Total equity & liabilities | 3,702 | 3,867 | 3,913 | 3,559 | 3,370 | 3,993 | 3,458 | 2,864 | 2,581 | 2,012 | 2,138 |
| 398 | 350 | 271 | 151 | 169 | 148 | 43 | 42 | 41 | 35 | 25 | |
| CWIP | 63 | 28 | 9 | 12 | 5 | 2 | 2 | 1 | 4 | 4 | 3 |
| Investments | 3 | 3 | 3 | 3 | 3 | 3 | 10 | 13 | 19 | 30 | 46 |
| 3,238 | 3,486 | 3,630 | 3,394 | 3,194 | 3,841 | 3,402 | 2,809 | 2,517 | 1,942 | 2,065 | |
| Total assets | 3,702 | 3,867 | 3,913 | 3,559 | 3,370 | 3,993 | 3,458 | 2,864 | 2,581 | 2,012 | 2,138 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 62 | 430 | 48 | -241 | -563 | -478 | 49 | 90 | 173 | 320 | 469 | |
| -182 | -91 | -700 | 223 | 917 | 63 | -8 | 6 | -7 | 54 | -436 | |
| -84 | -2 | -28 | -39 | -86 | 254 | -79 | -48 | -240 | -66 | -47 | |
| Net cash flow | — | — | — | — | — | -160 | -38 | 48 | -74 | 308 | -14 |
| Free cash flow | 19 | 406 | 34 | -248 | -573 | -481 | 45 | 87 | 167 | 314 | 467 |
| CFO / Operating profit % | — | — | — | — | -429.6% | -317.8% | — | — | — | — | 180.9% |