Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 28 | 17 | 23 | 23 | 21 | 10 | 10 | 8 | 2 | 0 | |
| 112 | 287 | 93 | 54 | 909 | 259 | 35 | 11 | 34 | 5 | 1,042 | |
| -84 | -259 | -77 | -31 | -886 | -238 | -25 | -1 | -26 | -3 | -1,042 | |
| OPM % | -310.5% | -920.5% | -463.2% | -132.9% | — | — | -251.9% | -7.4% | -348.4% | -216% | — |
| Depreciation | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 51 | 50 | 24 | 12 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| 20 | 52 | 76 | 77 | 79 | 32 | 82 | 8 | 12 | 4 | 3 | |
| Profit before tax | -116 | -258 | -25 | 34 | -821 | -206 | 57 | 7 | -15 | 0 | -1,039 |
| Tax | 13 | 13 | 11 | -80 | 7 | 0 | 1 | 1 | 3 | 1 | 0 |
| Tax % | 11.5% | 5% | 45.9% | -238.5% | 0.9% | 0.2% | 1.8% | 7.9% | 23.6% | 186.5% | 0% |
| -130 | -271 | -36 | 114 | -828 | -206 | 56 | 6 | -18 | -0 | -1,039 | |
| PAT margin % | -476.9% | -962.4% | -218.2% | 490.9% | — | -998.3% | 558.7% | 64.6% | -236.1% | -21.3% | — |
| EPS (₹) | -0.8 | -1.7 | -0.2 | 0.7 | -5.2 | -1.3 | 0.4 | 0 | -0.1 | 0 | -6.6 |
| EPS adjusted (₹) | — | — | — | — | — | -1.3 | 0.4 | 0 | -0.1 | -0 | -6.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 158 | 158 | 158 | 158 | 158 | 158 |
| Reserves | 653 | 709 | 715 | 697 | 697 | -343 |
| 705 | 368 | 366 | 364 | 364 | 364 | |
| 37 | 1,335 | 1,327 | 1,420 | 64 | 65 | |
| Total equity & liabilities | 1,553 | 2,570 | 2,566 | 2,640 | 1,283 | 245 |
| 1 | 1 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — |
| Investments | 887 | 2,382 | 2,419 | 2,461 | 1,033 | 193 |
| 666 | 187 | 146 | 178 | 250 | 52 | |
| Total assets | 1,553 | 2,570 | 2,566 | 2,640 | 1,283 | 245 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 46 | 55 | 18 | 66 | 13 | -2 | -6 | 7 | -1 | -3 | |
| -64 | 1 | -251 | 59 | -30 | -216 | 27 | 15 | -17 | -31 | 19 | |
| 19 | -47 | 197 | -77 | -36 | 204 | 15 | -3 | -1 | 20 | 1 | |
| Net cash flow | -8 | -1 | 0 | -0 | -0 | 0 | 40 | 6 | -11 | -12 | 17 |
| Free cash flow | — | — | 54 | 17 | 66 | 13 | -2 | -6 | 7 | -1 | -3 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — | — |